Search This Blog

Friday, March 11, 2022

Early Assignment of Devon Energy Corp. Covered Calls

Early this morning, the Covered Calls Advisor was notified by Schwab that the two Devon Energy Corp. March 18th, 2022 $54.00 Call options were exercised yesterday (the last business day prior to today's 3/11/2022 ex-dividend date).   The Devon Energy stock price has increased from its purchase price of $58.90 to $60.57 at the market close yesterday.  

This early exercise by the Devon Energy Calls owners was expected by the Covered Calls Advisor since the remaining time value was very close to $0.00, so they elected to purchase the 200 shares at the $54.00 strike price and thus also capture today's $1.00 ex-dividend.  Despite not capturing today's dividend, this is a desirable outcome for the Covered Calls Advisor since the resulting +104.8% annualized return-on-investment (aroi) achieved exceeds the +91.9% maximum potential aroi that might have been achieved next Friday (on the March 18th options expiration date) if the stock remained above the $54.00 strike price.  The cash received from this position will most likely be invested in another Dividend Capture Strategy position--perhaps in the Energy Select Sector SPDR Fund (ticker XLE) which will go ex-distribution on March 21st.  

The transactions and detailed results for this position are as follows:

Devon Energy Corp. (DVN) -- Early Assignment of Devon Covered Calls Position
The simultaneous buy/write transactions was as follows:
03/07/2022 Bought 200 shares of Devon Energy stock @ $58.90 per share 
03/07/2022 Sold 2 DVN March 18th, 2022 $54.00 Call options @ $5.52 per share
03/11/2022 Two Devon 3/18/2022 $54.00 Calls were exercised early (on the day prior to the 3/11/2022 ex-dividend date), so the Calls expired and the 200 Devon shares were sold at the $54.00 strike price.  Note: the Devon stock price was deep-in-the-money at $60.57 when this transaction occurred. 

The overall performance results (including commissions) was as follows:
Covered Calls Cost Basis: $10,677.34
= ($58.90 - $5.52) * 200 shares + $1.34 commission

Net Profit Components:
(a) Options Income: +$1,102.66
= ($5.52 * 200 shares) - $1.34 commission
(b) Dividend Income: $0.00
(c) Capital Appreciation (Devon stock assigned early at the $54.00 strike price): -$980.00
= ($54.00 - $58.90) * 200 shares

Total Net Profit: +$122.66
= (+$1,102.66 options income +$0.00 dividend income - $980.00 capital appreciation)

Absolute Return-on-Investment: +1.1%
= +$122.66/$10,677.34
Equivalent Annualized Return-on-Investment: +104.8%
= (+$122.66/$10,677.34)*(365/4 days)