Taiwan Semi goes ex-dividend at $.4724 -- a 2.0% annualized dividend yield at today's stock purchase price. This dividend is included in the potential return-on-investment results shown below. Also, as preferred, there is no earnings report prior to the options expiration date and analysts' current stock target price is $113.36 per share (+17.8% above today's purchase price).
As detailed below, two potential return-on-investment results for this Taiwan Semi Covered Calls position are: (a) +0.9% absolute return-on-investment (equivalent to +34.1% annualized return-on-investment for the next 10 days) if the stock is assigned early [i.e. on Dec. 13th which is the last trading day prior to the Dec. 14th ex-dividend date]; OR (b) +1.4% absolute return (equivalent to +29.4% annualized return over the next 18 days) if the stock is assigned on the December 22nd, 2023 options expiration date.
Taiwan Semiconductor Manufacturing Company Ltd. (TSM) -- New Covered Calls Position
The simultaneous buy/write transactions was as follows:
12/4/2023 Bought 200 shares of Taiwan Semiconductor stock @ $96.23 per share
12/4/2023 Sold 2 Taiwan Semi December 22nd, 2023 $93.00 Call options @ $4.10 per share
12/14/2023 Upcoming ex-dividend at $.4724 per share
The overall performance results (including commissions) would be as follows:
Covered Calls Cost Basis: $18,427.34
= ($96.23 - $4.10) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$818.66
= ($4.10 * 200 shares) - $1.34 commission
(b) Dividend Income (If Taiwan Semi stock assigned on the Dec. 14th ex-dividend date): $0.00
(b) Dividend Income (If TSM stock assigned on the Dec. 22nd options expiration date): +$94.48
= $.4724 dividend per share x 200 shares
(c) Capital Appreciation (If Taiwan Semi stock assigned on the Dec. 14th ex-dividend date): -$646.00
= ($93.00 - $96.23) * 200 shares
(c) Capital Appreciation (If TSM stock is above $93.00 strike price and therefore assigned at the Dec. 22nd expiration): -$646.00
= ($93.00 - $96.23) * 200 shares
1. Potential Net Profit (If TSM shares assigned on 12/13/2023, the day prior to the Dec. 14th ex-dividend date): +$172.66
= (+$818.66 options income +$0.00 dividend income - $646.00 capital appreciation)
2. Potential Net Profit (If stock price is above $93.00 strike price at the Dec. 22nd options expiration): +$267.14
= (+$818.66 options income +$94.48 dividend income - $646.00 capital appreciation)
1. Absolute Return-on-Investment (If Taiwan Semi shares assigned on 12/13/2023, the day prior to the 12/14/2023 ex-dividend date): +0.9%
= +$172.66/$18,427.34
Equivalent Annualized Return-on-Investment (If assigned early on day prior to ex-div date): +34.2%
= (+$172.66/$18,427.34) * (365/10 days)
2. Absolute Return-on-Investment (If Taiwan Semi price is above $93.00 strike price and therefore assigned at the Dec. 22nd options expiration): +1.4%
= +$267.14/$18,427.34
Equivalent Annualized Return-on-Investment (If assigned on the 12/22/2023 options expiration date): +29.4%
= (+$267.14/$18,427.34) * (365/18 days)
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet (see below) must be 'YES' prior to establishing a new Covered Calls position using the Covered Calls Advisor's Dividend Capture strategy. As shown below, all nine criteria are achieved for this Taiwan Semiconductor Mfg. Co. Ltd. Covered Calls position.