iShares China Large-Cap ETF (FXI) -- Continuation of Covered Calls Position
The original Buy/Write transaction was as follows:
9/1/2023 Bought 1,000 shares of iShares China Large-Cap ETF @ $27.99 per share.
9/1/2023 Sold 10 FXI Sept. 15th, 2023 $28.00 Call options @ $.63 per share.
9/15/2023 Ten FXI Call options closed out-of-the-money, so these options expired and 1,000 shares remain in the Covered Calls Advisor Portfolio.
9/22/2023 Continued this iShares China Large-Cap ETF Covered Calls position by selling 10 FXI October 13th, 2023 Call options at the $27.50 strike price for $.60 per share. The iShares China Large-Cap ETF share price was $27.21 when these Calls were sold and their Implied Volatility was 27.7.
9/1/2023 Bought 1,000 shares of iShares China Large-Cap ETF @ $27.99 per share.
9/1/2023 Sold 10 FXI Sept. 15th, 2023 $28.00 Call options @ $.63 per share.
9/15/2023 Ten FXI Call options closed out-of-the-money, so these options expired and 1,000 shares remain in the Covered Calls Advisor Portfolio.
9/22/2023 Continued this iShares China Large-Cap ETF Covered Calls position by selling 10 FXI October 13th, 2023 Call options at the $27.50 strike price for $.60 per share. The iShares China Large-Cap ETF share price was $27.21 when these Calls were sold and their Implied Volatility was 27.7.
10/16/2023 Continued this iShares China Large-Cap ETF Covered Calls position by selling 10 FXI November 3rd, 2023 Call options at the $27.00 strike price for $.49 per share. The iShares China Large-Cap ETF share price was $26.49 when these Calls were sold and their Implied Volatility was 29.4.
11/3/2023 Ten FXI Call options closed out-of-the-money, so these options expired and 1,000 shares remain in the Covered Calls Advisor Portfolio.
11/14/2023 Continued this iShares China Large-Cap ETF Covered Calls position by selling 10 FXI December 1st, 2023 Call options at the $27.00 strike price for $.35 per share. The iShares China Large-Cap ETF share price was $26.30 when these Calls were sold and their Implied Volatility was 27.2 and the Delta was 34.1.
12/1/2023 Ten FXI Calls closed below the $27.00 strike price @ $24.89 per share, so the 10 FXI Call options expired and 1,000 iShares China Large-Cap ETF shares remained in the Covered Calls Advisor Portfolio.
12/4/2023 Closed out this FXI Covered Calls position by selling 1,000 shares @ $24.48 per share.
The overall performance result (including commissions) for this iShares China Large-Cap ETF Covered Calls position is as follows:
FXI Covered Calls Net Investment: $27,366.70
= ($27.99 - $.63) * 1,000 shares + $6.70 commission
Net Profit:
(a) Options Income: +$2,043.20
= ($.63 + $.60 + $.49 + $.35) * 1,000 shares - $26.80 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: -$3,510.00
+($24.48 - $27.99) * 1,000 shares
Total Net Profit: -$1,466.80
= (+$2,043.20 options income +$0.00 dividend income -$990.00 capital appreciation)
Absolute Return-on-Investment: -5.4%
= -$1,466.80/$27,366.70
Annualized Return-on-Investment: -20.8%
= (-$1,466.80/$27,366.70) * (365/94 days)