As detailed below, a potential return-on-investment result is -11.8% absolute return-on-investment (equivalent to -49.0% annualized return-on-investment for the 88 days holding period) if the stock price is in-the-money (i.e. above the current $37.50 strike price) and therefore assigned on the October 20th, 2023 options expiration date.
Delta Air Lines Inc. (DAL) -- Covered Calls Position ContinuedThe Buy/Write transaction was as follows:
7/24/2023 Bought 500 shares of Delta Air Lines Inc. @ $47.49 per share
7/24/2023 Sold 5 DAL August 4th, 2023 $46.00 Call options @ $1.93 per share
8/4/2023 Five DAL Calls expired out-of-the-money so the 500 shares remained in the Covered Calls Advisor Portfolio.
8/7/2023 Continued this Delta Air Lines Inc. Covered Calls position by selling 5 Delta August 18th, 2023 Call options at the $45.00 strike price for $.56 per share. The FXI share price was $44.93 when these Calls were sold and their Implied Volatility was 39.6.
8/18/2023 Five DAL Calls expired out-of-the-money so the 500 shares remained in the Covered Calls Advisor Portfolio.
8/21/2023 Continued this Delta Air Lines Inc. Covered Calls position by selling 5 Delta September 1st, 2023 Call options at the $43.00 strike price for $.49 per share. The Delta share price was $41.80 when these Calls were sold.
8/21/2023 Continued this Delta Air Lines Inc. Covered Calls position by selling 5 Delta September 1st, 2023 Call options at the $43.00 strike price for $.49 per share. The Delta share price was $41.80 when these Calls were sold.
9/1/2023 Five DAL 9/1/2023 $43.00 Calls expired out-of-the-money so the 500 shares remained in the Covered Calls Advisor Portfolio.
9/5/2023 Continued this Delta Air Lines Inc. Covered Calls position by selling 5 Delta September 15th, 2023 Call options at the $41.00 strike price for $.46 per share.
9/15/2023 Five DAL 9/15/2023 $41.00 Calls expired out-of-the-money so the 500 shares remained in the Covered Calls Advisor Portfolio.
9/15/2023 Continued this Delta Air Lines Inc. Covered Calls position by selling 5 Delta October 6th, 2023 Call options at the $41.00 strike price for $.53 per share.
10/6/2023 Five DAL 10/6/2023 $41.00 Calls expired out-of-the-money so the 500 shares remained in the Covered Calls Advisor Portfolio.
10/10/2023 Continued this Delta Air Lines Inc. Covered Calls position by selling 5 Delta October 20th, 2023 Call options at the $37.50 strike price for $.68 per share. The stock price was $36.38 when these Call options were sold.
Delta Air Lines Covered Calls Net Investment: $22,783.35
= ($47.49 - $1.93) * 500 shares + $3.35 commission
Net Profit Potential:
(a) Options Income: +$2,304.90
= ($1.93 + $.56 + $.49 + $.46 + $.53 + $.68) * 500 shares - $20.10 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If 500 Delta Air Lines shares assigned at $37.50 strike price at the 10/20/2023 options expiration date): -$4,995.00
+($37.50 - $47.49) * 500 shares
Potential Total Net Profit (If 500 Delta Air Lines shares assigned at the $37.50 strike price upon options expiration): -$2,690.10
= (+$2,304.90 options income +$0.00 dividend income -$4,995.00 capital appreciation)
Absolute Return-on-Investment Potential: -11.8%
= -$2,690.10/$22,783.35
Annualized Return-on-Investment Potential: -49.0%
= (-$2,690.10/$22,783.35) * (365/88 days)