1. Match Group Inc. (MTCH) -- Continuation of Covered Calls Position
The buy/write transaction was:9/18/2023 Bought 400 Match Group Inc. shares @ $42.78
9/18/2023 Sold 4 MTCH 9/29/2023 $41.00 Call options @ $2.26 per share.
9/29/2023 400 Match Group shares closed out-of-the-money so 4 Calls expired and 400 MTCH shares remain in the Covered Calls Advisor Portfolio.
10/9/2023 Continued Covered Calls position by selling 4 Match Group 10/20/2023 Call options at the $38.50 strike price for $.64 per share when the stock price was $37.20.
A possible overall performance result (including commissions) for this Match Group Covered Calls position is:
Match Group Covered Calls Net Investment: $16,210.68
= ($42.78 - $2.26) * 400 shares + $2.68 commission
Net Profit:
(a) Options Income: +$1,153.30
= ($2.26 + $.64) * 400 shares - $6.70 commissions
(b) Dividend Income: +$0.00
= ($0.00 dividends per share x 400 shares)
(c) Capital Appreciation (If MTCH shares assigned at $38.50 strike price at expiration): -$1,712.00
+($38.50 - $42.78) * 400 shares
Total Net Profit (If options exercised on the 10/20/2023 options expiration date): -$558.70
= (+$1,153.30 options income +$0.00 dividend income -$1,712.00 capital appreciation)
Potential Absolute Return-on-Investment (If the Match Group Inc. shares are assigned at the $38.50 strike price at the Oct. 20th, 2023 options expiration date): -3.4%
= -$558.70/$16,210.68
Potential Annualized Return-on-Investment (If 400 Match Group shares assigned at $38.50 at the 10/20/2023 options expiration): -39.3%
= (-$558.70/$16,210.68) * (365/32 days)
2. U.S. Bancorp (USB) -- Continuation of Covered Calls Position
The buy/write transaction was:9/15/2023 Bought 500 U.S. Bancorp shares @ $35.23
9/15/2023 Sold 5 USB 10/6/2023 $34.00 Call options @ $1.65 per share.
9/28/2023 Ex-dividend of $.48 per share.
10/6/2023 500 U.S. Bancorp shares closed out-of-the-money so 5 USB Calls expired and 500 shares remain in the Covered Calls Advisor Portfolio.
10/9/2023 Continuation of Covered Calls position by selling 5 USB 10/20/2023 Call options at the $33.00 strike price for $.65 per share when the stock price was $31.97.
A possible overall performance result (including commissions) for this U.S. Bancorp Covered Calls position is:
U.S. Bancorp Covered Calls Net Investment: $16,793.35
= ($35.23 - $1.65) * 500 shares + $3.35 commission
Net Profit:
(a) Options Income: +$1,143.30
= ($1.65 + $.65) * 500 shares - $6.70 commissions
(b) Dividend Income: +$240.00
= ($0.48 dividends per share x 500 shares)
(c) Capital Appreciation (If USB shares assigned at $33.00 strike price at expiration): -$1,115.00
+($33.00 - $35.23) * 500 shares
= ($35.23 - $1.65) * 500 shares + $3.35 commission
Net Profit:
(a) Options Income: +$1,143.30
= ($1.65 + $.65) * 500 shares - $6.70 commissions
(b) Dividend Income: +$240.00
= ($0.48 dividends per share x 500 shares)
(c) Capital Appreciation (If USB shares assigned at $33.00 strike price at expiration): -$1,115.00
+($33.00 - $35.23) * 500 shares
Total Net Profit (If options exercised on the 10/20/2023 options expiration date): +$268.30
= (+$1,143.30 options income +$240.00 dividend income -$1,115.00 capital appreciation)
Potential Absolute Return-on-Investment (If the U.S. Bancorp shares are assigned at the $33.00 strike price at the Oct. 20th, 2023 options expiration date): +1.6%
= +$268.30/$16,793.35
Potential Annualized Return-on-Investment (If 500 USB shares assigned at $33.00 at the 10/20/2023 options expiration): +16.7%
= (+$268.30/$16,793.35) * (365/35 days)
Jeff Partlow (The Covered Calls Advisor)
partlow@cox.net