Two hundred IBM Corp. shares were purchased at $113.40 and two $110.00 November 20th, 2020 Call options were sold at $5.16, a net debit of $108.24 per share. Three hundred KB Home shares were purchased at $37.08 and three $35.00 November 20th, 2020 Call options were sold at $3.34, a net debit of $33.74 per share. One hundred Constellation Brands shares were purchased at $179.48 and one Nov 20th, 2020 $170.00 Call option was sold at $12.12 for a net debit of $167.36.
As detailed below, some potential return-on-investment results for these three Covered Calls are:
- IBM Corp.: (a) +1.6% absolute return in 18 days (equivalent to a +33.0% annualized return-on-investment) if assigned on the day prior to the 11/9/2020 ex-dividend date; OR (b) +3.1% absolute return in 30 days (equivalent to a +38.1% annualized return-on-investment) if assigned on the Nov. 20th, 2020 options expiration date.
- KB Home: (a) +3.7% absolute return in 19 days (equivalent to a +71.7% annualized return-on-investment) if assigned on the last business day prior to the November 10th, 2020 ex-dividend date; OR (b) +4.2% absolute return in 30 days (equivalent to a +50.8% annualized return-on-investment) if assigned on the Nov. 20th, 2020 options expiration date.
- Constellation Brands Inc.: (a) +1.6% absolute return in 14 days (equivalent to a +41.4% annualized return-on-investment) if assigned on the last business day prior to the November 5th, 2020 ex-dividend date; OR (b) +2.0% absolute return in 30 days (equivalent to a +24.6% annualized return-on-investment) if assigned on the Nov. 20th, 2020 options expiration date.
1. IBM Corp. (IBM) -- New Covered Calls Position
The buy/write transaction was:
10/22/2020 Bought 200 IBM shares @ $113.40
10/22/2020 Sold 2 IBM 11/20/2020 $110.00 Call options @ $5.16
Note: the Time Value (aka Extrinsic Value) in the Call options was $1.76 per share = [$5.16 Call options premium - ($113.40 stock price - $110.00 strike price)]
11/09/2020 Expected upcoming quarterly ex-dividend of $1.63 per share
Two possible overall performance results (including commissions) for this IBM Covered Calls position are as follows:
Covered Calls Cost Basis: $21,649.34
= ($113.40 - $5.16) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$1,032.00
= ($5.16 * 200 shares)
(b) Dividend Income (If option exercised early on Nov 6th, the business day prior to the Nov 9th ex-div date): +$0.00; or
(b) Dividend Income (If IBM stock assigned at Nov. 20th, 2020 expiration): +$326.00
= ($1.63 dividend per share x 200 shares)
+($110.00 - $113.40) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $110.00 strike price at options expiration): -$680.00
+($110.00 - $113.40) * 200 shares
Either
outcome provides an attractive return-on-investment result for this
IBM investment. These returns will be achieved as long as the stock is
above the $110.00 strike price at assignment. If the stock declines
below the strike price, the breakeven price of $106.61 ($113.40 -$5.16 -$1.63)
provides 6.0% downside protection below today's stock purchase
price.
2.
KB Home (KBH) -- New Covered Calls Position
The Buy/Write transaction today was as follows:
10/22/2020 Bought 300 shares of KB Home stock @ $37.08 per share
10/22/2020 Sold 3 KB Home November 20th, 2020 $35.00 Call options @ $3.34 per share
Note: the Delta was 67.5 when this transaction was executed.
11/10/2020 Upcoming quarterly ex-dividend of $.15 per share
A possible overall performance results (including commissions) if the stock price is above the $35.00 strike price at expiration would be as follows:
Covered Call Cost Basis: $10,124.01
= ($37.08 - $3.34) * 300 shares + $2.01 commission
Net Profit Components:
(a) Options Income: +$1,002.00
= ($3.34 * 300 shares)
(b) Dividend Income: (If option exercised early on Nov 9th, the day prior to the Nov 10th ex-div date): +$0.00; or
(b) Dividend Income (If KBH stock assigned at Nov. 20th, 2020 expiration): +$45.00
= ($.15 dividend per share x 300 shares)
+($35.00 - $37.08) * 300 shares; or
(c) Capital Appreciation (If KBH shares assigned at $35.00 strike price at options expiration): -$624.00
+($35.00 - $37.08) * 300 shares
3. Constellation Brands Inc. (STZ) -- New Covered Call Position
The simultaneous buy/write transaction was:
10/22/2020 Bought 100 Constellation Brands shares @ $179.48
10/22/2020 Sold 1 Constellation Brands 11/20/2020 $170.00 Call option @ $12.12
Note: the Implied Volatility of these Calls was 30.5 when this transaction was executed.
11/05/2020 Upcoming quarterly ex-dividend of $.75 per share
Two possible overall performance results (including commissions) for this Constellation Brands Covered Call position are as follows:
Covered Call Cost Basis: $16,736.67
= ($179.48 - $12.12) *100 shares + $.67 commission
Net Profit Components:
(a) Options Income: +$1,212.00
= ($12.12 * 100 shares)
(b) Dividend Income (If option exercised early on Nov 4th, the last business day prior to the Nov 5th, 2020 ex-div date): +$0.00; or
(b) Dividend Income (If Constellation Brands stock assigned at Nov 20th, 2020 expiration): +$75.00
= ($.75 dividend per share x 100 shares)
+($170.00 - $179.48) * 100 shares; or
(c) Capital Appreciation (If shares assigned at $170.00 strike price at options expiration): -$948.00
+($170.00 - $179.48) * 100 shares