As detailed below, two potential return-on-investment results are:
- +2.1% absolute return (equivalent to +70.2% annualized return for the next 11 days) if the stock is assigned early (business day prior to the May 4th ex-dividend date); OR
- +2.7% absolute return (equivalent to +42.2% annualized return over the next 23 days) if the stock is assigned on the May 15th options expiration date.
Constellation Brands Inc. (STZ) -- New Covered Calls Position
The simultaneous buy/write transaction was:
04/23/2020 Bought 200 Constellation Brands shares @ $153.48
04/23/2020 Sold 2 Constellation Brands 5/15/2020 $140.00 Call options @ $16.38
Note: the Implied Volatility of these Calls was very high at 52.6 when this transaction was executed.
5/04/2020 Upcoming quarterly ex-dividend of $.75 per share
Two possible overall performance results (including commissions) for this Constellation Brands Covered Calls position are as follows:
Covered Calls Cost Basis: $27,421.34
= ($153.48 - $16.38) *200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$3,276.00
= ($16.38 * 200 shares)
(b) Dividend Income (If option exercised early on May 1st, the last business day prior to the May 4th ex-div date): +$0.00; or
(b) Dividend Income (If Constellation Brands stock assigned at May 15th, 2020 expiration): +$150.00
= ($.75 dividend per share x 200 shares)
(c) Capital Appreciation (If Constellation Brands assigned early on May 1st): -$2,696.00
+($140.00 - $153.48) *200 shares; or
(c) Capital Appreciation (If shares assigned at $140.00 strike price at options expiration): -$2,696.00
+($140.00 - $153.48) * 200 shares
+($140.00 - $153.48) *200 shares; or
(c) Capital Appreciation (If shares assigned at $140.00 strike price at options expiration): -$2,696.00
+($140.00 - $153.48) * 200 shares
1. Total Net Profit [If option exercised on May 1st (business day prior to May 4th ex-dividend date)]: +$580.00
= (+$3,276.00 options income +$0.00 dividend income -$2,696.00 capital appreciation); or
2. Total Net Profit (If Constellation Brands shares assigned at $140.00 at May 15th, 2020 expiration): +$730.00
= (+$3,276.00 +$150.00 dividend income -$2,696.00)
1. Absolute Return [If option exercised on May 1st (business day prior to ex-dividend date)]: +2.1%
= +$580.00/$27,421.34
Annualized Return (If option exercised early): +70.2%
= (+$580.00/$27,421.34)*(365/11 days); or
2. Absolute Return (If STZ shares assigned at $140.00 at May 15th, 2020 options expiration): +2.7%
= +$730.00/$27,421.34
Annualized Return (If STZ shares assigned at $140.00 at May 15th, 2020 expiration): +42.2%
= (+$730.00/$27,421.34)*(365/23 days)
Either outcome provides a very attractive return-on-investment result for this Constellation Brands investment. These returns will be achieved as long as the stock is above the $140.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $136.35 ($153.48 -$16.38 -$.75) provides a substantial 11.2% downside protection below today's stock purchase price.
At least eight of the ten metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet must be 'YES' prior to establishing a position. As shown below with this position, nine of ten criteria are met in this case.