As detailed below, a potential return-on-investment result is +1.1% absolute return (equivalent to +46.0% annualized return for the next 9 days) if the stock is assigned early (business day prior to May 6th ex-dividend date); OR +1.7% absolute return (equivalent to +33.6% annualized return over the next 19 days) if the stock is assigned on the May 15th options expiration date.
Intel Corporation (INTC) -- New Covered Calls Position
An ex-dividend occurs on May 6th of $.33 per share. Although unlikely, if the current time value (i.e. extrinsic value) of $.62 [$4.17 option premium - ($58.55 stock price - $55.00 strike price)] remaining in the short call options decays substantially (down to about $.10 or less) by May 5th (the business day prior to the ex-dividend date), there is a possibility that the Call options owner would exercise early and therefore call the 300 Intel shares away to capture the dividend payment.
The transactions were:
04/27/2020 Bought 300 Intel shares @ $58.55
04/27/2020 Sold 3 Intel 05/15/2020 $55.00 Call options @ $4.17
Note: a simultaneous buy/write transaction was executed.
05/06/2020 Upcoming quarterly ex-dividend of $.33 per share
Two possible overall performance results (including commissions) for this Intel Covered Calls position are as follows:
Covered Calls Cost Basis: $16,316.01
= ($58.55 - $4.17) * 300 shares + $2.01 commission
Net Profit Components:
(a) Options Income: +$1,251.00
= ($4.17 * 300 shares)
(b) Dividend Income (If option exercised early on May 5th, the business day prior to May 6th ex-div date): +$0.00; or
(b) Dividend Income (If INTC assigned at May 15th, 2020 expiration): +$99.00
= +($.33 dividend per share x 300 shares)
(c) Capital Appreciation (If INTC assigned early on May 5th): -$1,065.00
= +($55.00 - $58.55) * 300 shares; or
(c) Capital Appreciation (If INTC assigned at $55.00 strike price at options expiration): -$1,065.00
= +($55.00 - $58.55) * 300 shares
= +($55.00 - $58.55) * 300 shares; or
(c) Capital Appreciation (If INTC assigned at $55.00 strike price at options expiration): -$1,065.00
= +($55.00 - $58.55) * 300 shares
1. Total Net Profit [If option exercised on May 5th (business day prior to May 6th ex-dividend date)]: +$186.00
= (+$1,251.00 +$0.00 -$1,065.00); or
2. Total Net Profit (If Intel assigned at $55.00 at May 15, 2020 expiration): +$285.00
= (+$1,251.00 +$99.00 -$1,065.00)
1. Absolute Return [If option exercised on May 5th (business day prior to ex-dividend date)]: +1.1%
= +$185.00/$16,316.01
Annualized Return (If option exercised early): +46.0%
= (+$185.00/$16,316.01)*(365/9 days); or
2. Absolute Return (If Intel assigned at $55.00 at May 15th, 2020 expiration): +1.7%
= +$285.00/$16,316.01
Annualized Return (If Intel assigned at $55.00 at May 15, 2020 expiration): +33.6%
= (+$285.00/$16,316.01)*(365/19 days)
Either outcome provides a good return-on-investment result for this investment. These returns will be achieved as long as the stock is above the $55.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $54.05 ($58.55 -$4.17 -$.33) provides 7.7% downside protection below today's stock purchase price.