The other two positions were roll out transactions in the core holdings of Alibaba Group Holding and Alphabet Inc. from the Feb 15th expiration to the March 15th expiration date. Both positions were originally established in 2018, but the details of these positions are shown from the beginning of 2019 to enable calculation of calendar year 2019 return-on-investment results of the Covered Calls Advisor Portfolio to be determined. The roll out transactions for both positions were done during the final hour of trading yesterday to try to squeeze the time value remaining in the February 15th Calls down as close to $0.00 as possible.
As detailed below, potential investment results are:
- Alibaba Group -- A +13.9% absolute return in 74 days (which is equivalent to a +68.6% annualized return-on-investment) if Alibaba stock closes above the $160.00 strike price on the March 15th options expiration date.
- Alphabet Inc. -- A +10.5% absolute return in 74 days (which is equivalent to a +51.6% annualized return-on-investment) if Alphabet stock closes above the $1,090.00 strike price on the March 15th options expiration date.
Note: The return-on-investment results for two other Covered Calls positions with February 15th expirations (CVS Health Corp. and Lowes Companies Inc.) will be included in another post tomorrow (Sunday) on this blog.
1. Alibaba Position #1 (BABA) -- Continuing Covered Calls Position
The transactions were as follows:
01/01/2019 200 BABA shares owned at $137.07 per share
01/07/2019 2 Jan 18, 2019 $145.00 short Call options sold at $2.09 per share
01/18/2019 Bought-to-Close 2 Jan 18th $145.00 Calls @ $11.22
01/18/2019 Sold-to-Open 2 Feb 15th, 2019 $155.00 Calls @ $7.47
Note: the price of BABA stock was $156.24 when this roll out and up transaction occurred.
02/15/2019 Bought-to-Close 2 Feb 15th $155.00 Calls @ $11.15
02/15/2019 Sold-to-Open 2 Mar 15th, 2019 $160.00 Calls @ $9.05
Note: the price of BABA stock was $166.10 when this roll out and up transaction occurred.
A possible overall performance result (including commissions) if this in-the-money position is assigned at the March 15th expiration is as follows:
Cost Basis: $27,414.00
= $137.07 per share value at end of December, 2018 * 200 shares
Net Profit Components:
(a) Options Income: -$770.87
= ($2.09 - $11.22 + $7.47 - $11.15 + $9.05) * 200 shares - $18.87 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BABA stock is above $160.00 strike price at March 15th expiration): +$4,581.05
= ($160.00 -$137.07) * 200 shares - $4.95 commission
Total Net Profit: +$3,810.18
= (-$770.87 options income +$0.00 dividend income +$4,581.05 capital appreciation)
Absolute Return: +13.9%
= +$3,810.18/$27,414.00
Equivalent Annualized Return: +68.6%
= (+$3,810.18/$27,414.00)*(365/74 days)
The transactions were as follows:
01/01/2019 100 GOOGL shares owned at $1,044.96 per share
01/01/2019 1 Jan 18th, 2019 $1,085.00 short Call option valued at $19.80 per share
01/18/2019 Bought-to-Close 1 Jan 18th $1,085.00 Call option @ $19.25
01/18/2019 Sold-to-Open 1 Feb 15th, 2019 $1,095.00 Call @ $41.70
Note: the price of GOOGL stock was $1,104.73 when this roll out and up transaction occurred.
02/15/2019 Bought-to-Close 1 Feb 15th $1,095.00 Calls @ $22.40
02/15/2019 Sold-to-Open 1 Mar 15th, 2019 $1,090.00 Calls @ $44.50
Note: the price of GOOGL stock was $1,117.25 when this roll out and down transaction occurred.
A possible overall performance result (including commissions) if this in-the-money position is assigned at the March 15th expiration is as follows:
Cost Basis: $104,496.00
= $1,044.96 per share value at end of December, 2018 * 100 shares
Net Profit Components:
(a) Options Income: +$6,422.42
= (+$19.80 - $19.25 + $41.70 - $22.40 + $44.50) * 100 shares - $12.58 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If GOOGL stock is above $1,090.00 strike price at March 15th expiration): +$4,499.05
= ($1,090.00 -$1,044.96) * 100 shares - $4.95 commission
Total Net Profit: +$10,921.47
= (+$6,422.42 options income +$0.00 dividend income +$4,499.05 capital appreciation)
Absolute Return: +10.5%
= $+$10,921.47/$104,496.00
Equivalent Annualized Return: +51.6%
= ($+$10,921.47/$104,496.00)*(365/74 days)