As detailed below, a potential return-on-investment result is +1.1% absolute return (equivalent to +18.4% annualized return for the next 21 days) if the stock is assigned early (last trading day prior to March 8th ex-dividend date); OR +1.4% absolute return (equivalent to +18.2% annualized return over the next 29 days) if the stock is assigned on the March 15th options expiration date.
Fedex Corp. (FDX) -- New Covered Calls Position
If the current time value (i.e. extrinsic value) of $1.84 = [$10.44 options premium - ($178.60 stock price - $170.00 strike price)] remaining in the one short Call option decays substantially (down to about $.15 or less) by March 7th (the last trading day prior to the ex-dividend date), there is a possibility that the Call option owner would exercise early and therefore call the 100 Fedex shares away to capture the dividend payment.
The transactions were:
02/15/2019 Bought 100 Fedex shares @ $178.60
02/15/2019 Sold 1 FDX 3/15/2019 $170.00 Call option @ $10.44
Note: A simultaneous buy/write transaction was executed. The Open Interest in these Calls was 380 contracts and the Implied Volatility was 26.0 when this transaction was executed.
03/08/2019 Upcoming quarterly ex-dividend of $.65 per share
Two possible overall performance results (including commissions) for this Fedex Covered Call are as follows:
Covered Call Cost Basis: $16,820.95
= ($178.60 - $10.44) *100 shares + $4.95 commission
Net Profit Components:
(a) Options Income: +$1,043.33
= ($10.44*100 shares) - $.67 commissions
(b) Dividend Income (If option exercised early on day prior to Mar 8th ex-div date): +$0.00; or
(b) Dividend Income (If Fedex shares assigned at Mar 15th, 2018 expiration): +$65.00
= ($.65 dividend per share x 100 shares)
(c) Capital Appreciation (If FDX shares assigned early on Mar 7th): -$864.95
+($170.00-$178.60)*100 shares - $4.95 commissions; or
(c) Capital Appreciation (If Fedex assigned at $170.00 strike price at options expiration): -$864.95
+($170.00-$178.60)*100 shares - $4.95 commissions
+($170.00-$178.60)*100 shares - $4.95 commissions; or
(c) Capital Appreciation (If Fedex assigned at $170.00 strike price at options expiration): -$864.95
+($170.00-$178.60)*100 shares - $4.95 commissions
1. Total Net Profit [If option exercised on Mar 7th (business day prior to ex-dividend date)]: +$178.38
= (+$1,043.33 +$0.00 -$864.95); or
2. Total Net Profit (If FDX shares assigned at $170.00 at March 15, 2019 expiration): +$243.38
= (+$1,043.33 +$65.00 -$864.95)
1. Absolute Return [If Fedex option exercised on March 7th (day prior to ex-dividend date)]: +1.1%
= +$178.38/$16,820.95
Annualized Return (If option exercised early): +18.4%
= (+$178.38/$16,820.95)*(365/21 days); or
2. Absolute Return (If Fedex shares assigned at $170.00 at Mar 15th, 2019 expiration): +1.4%
= +$243.38/$16,820.95
Annualized Return (If Fedex stock assigned at $170.00 at Mar 15th, 2019 expiration): +18.2%
= (+$243.38/$16,820.95)*(365/29 days)
These returns will be achieved as long as the stock is above the $170.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $167.51 ($178.60 stock purchase price -$10.44 Call option income -$.65 dividend income) provides 6.2% downside protection below today's purchase price. Using the Black-Scholes Options Pricing Model, the probability of making a profit (if held until the March 15th, 2019 options expiration) for this Fedex Covered Call position is 76.4%, so the expected value annualized ROI of this investment (if held until expiration) is +13.9% (+18.2% * 76.4%) for this in-the-money Covered Call.