Search This Blog

Tuesday, January 10, 2023

Established Covered Calls Position in CVS Health Corp.

Today a Covered Calls position was established in CVS Health Corp. (ticker symbol CVS) when the Covered Calls Advisor's buy/write limit order was executed -- 200 shares were purchased at $89.83 and two January 27th, 2023 Call options were sold at $2.81 at the $88.00 strike price, therefore a net debit price of $87.02 which is a time value of $.98 per share [$2.81 options price - ($89.83 stock price - $88.00 strike price)].  This is a moderately in-the-money position since it was established at a price 2.1% above the $88.00 strike price.  The Delta was 65.4 when this Covered Calls position was established -- which approximates the probability that the Call options will be in-the-money on the options expiration date. 

Two potential return-on-investment results for this position are highlighted below and includes the possibility of early assignment since a quarterly ex-dividend of $.605 per share (2.7% annualized dividend yield) goes ex-dividend on January 19th, which is prior to the January 27th options expiration date.  The stock would have to move up in price by the last business day prior to the Jan. 19th ex-div date and by an amount that would cause the time value remaining in the option to decline from its $.98 value today to about $.15 or less.  If this occurs, the owner of the Call options might exercise their right to  purchase the stock at the $88.00 strike price, in which case the options would immediately expire worthless but the owner of the Calls would then own the stock and would capture the dividend.  This outcome would be a desirable one for the Covered Calls Advisor since (as shown in the detailed calculations below) the early assignment +45.4% annualized return-on-investment (aroi) is greater than the +36.8% aroi that would be achieved if the Covered Calls position were instead assigned on its January 27th, 2023 options expiration date.  Another positive feature of this position is that the next quarterly earnings report on February 8th, 2023 is after the January 27th options expiration date.
  
The Covered Calls Advisor views CVS as a uniquely positioned 3-in-1 health services company.   Its 9,900 retail drugstores contribute about 29% of total revenue, pharmacy benefits management (46%), and its Aetna health insurance (25%).  Only a few competitors have even two of the three business lines that CVS has -- United Healthcare, Cigna (who owns Express Scripts), and Walmart.  

CVS is rated, on average, as Outperform by the 26 Wall Street analysts that cover it and their average target price is $116.53 (+29.7% above today's purchase price).  CVS' valuation is attractive with its trailing-twelve-months P/E Ratio at 10.3 and its planned future long-term EPS growth rate of "low double-digits" (which is higher than its current P/E Ratio).   


As detailed below, two potential return-on-investment results are: 

  •  +1.1% absolute return (equivalent to +45.4% annualized return for the next 9 days) if the stock is assigned early (business day prior to the January 19th ex-dividend date); OR 
  • +1.8% absolute return (equivalent to +36.8% annualized return over the next 18 days) if the stock is assigned on the January 27th, 2022 options expiration date.



CVS Health Corp. (CVS) -- New Covered Calls Position

The buy/write transaction was:
1/10/2023 Bought 200 CVS shares @ $89.83
1/10/2023 Sold 2 CVS 1/27/2023 $88.00 Call options @ $2.81
1/19/2023 Upcoming quarterly ex-dividend of $.605 per share

Two possible overall performance results (including commissions) for this CVS Health Covered Calls position are as follows:
Covered Calls Net Investment: $17,405.34
= ($89.83 - $2.81) * 200 shares + $1.34 commission

Net Profit Components:
(a) Options Income: +$560.66
= ($2.81 * 200 shares) - $1.34 commission
(b) Dividend Income (If option exercised early on January 18th, the last business day prior to the January 19th ex-div date): +$0.00; or
(b) Dividend Income (If CVS stock assigned at the January 27th, 2023 options expiration date): +$121.00
= ($.605 dividend per share x 200 shares)
(c) Capital Appreciation (If CVS Call options assigned early): -$366.00
+($88.00 strike price - $89.83 stock purchase price) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $85.00 strike price at options expiration): -$366.00
+($88.00 - $89.83) * 200 shares

1. Total Net Profit [If option exercised early]: +$194.66
= (+$560.66 options income +$0.00 dividend income -$366.00 capital appreciation); or
2. Total Net Profit (If CVS shares assigned at $88.00 at the Jan. 27th, 2023 expiration date): +$315.66
= (+$560.66 options income +$121.00 dividend income -$366.00 capital appreciation)

1. Absolute Return-on-Investment [If option exercised early on Jan. 18th (business day prior to ex-dividend date)]: +1.1%
= +$194.66/$17,405.34
Annualized Return-on-Investment (If option exercised early): +45.4%
= (+$194.66/$17,405.34) * (365/9 days); or
2. Absolute Return-on-Investment (If CVS shares assigned at $88.00 at the Jan. 27th, 2023 options expiration date): +1.8%
= +$315.66/$17,405.34
Annualized Return-on-Investment (If CVS shares assigned at $88.00 at the January 27th options expiration date): +36.8%
= (+$315.66/$17,405.34) * (365/18 days)

Either outcome provides a good annualized return-on-investment result -- well above the minimum desired 25.0% aroi for positions with from 10 to 19 days remaining until expiration.  These returns will be achieved as long as the stock is above the $88.00 strike price on the options expiration date.  However, if the stock declines below the strike price, the breakeven price of $86.415 ($89.83 -$2.81 -$.605) provides 3.8% downside protection below today's stock purchase price.

At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet (see below) must be 'YES' prior to establishing a new Covered Calls position using the Covered Calls Advisor's Dividend Capture strategy.  All nine criteria are achieved for this CVS Covered Calls position.
Note: Criteria #3 is the "Equivalent Annualized Dividend Yield (at the stock purchase price) must exceeds 5.0%."  For this CVS position, the Equivalent Annualized Dividend Yield of 13.7% which is calculated as ($.605/$89.83) x (365/18 days)] which in this CVS position achieves the objective in this case since it exceeds the minimum 5.0% threshold for this criteria. 



Friday, January 6, 2023

Rolled Up-and-Out the Covered Calls Position in the Energy Select Sector SPDR Fund ETF

The Covered Calls Advisor Portfolio had a Covered Calls position in the Energy Select Sector SPDR Fund ETF (XLE) that has an expiration date today at the $81.00 strike price.  XLE's price had increased from $84.95 when it was originally purchased on December 15th, 2022 to $88.18 today when I decided to continue with this Covered Calls position with a rollout transaction to the January 20th, 2023 $85.50 strike price.  The Delta (which closely approximates the probability of assignment on the options expiration date) was 68.8 when this transaction was executed.  To accomplish this rollout, a debit spread transaction was executed by simultaneously buying-to-close 3 January 6th, 2023 $81.00 Calls @ $7.17 per share (with only $.01 time value remaining since the stock price was $88.18 when this transaction was executed) and selling-to-open 3 January 20th, 2023 $85.50 Calls @ $3.77 per share--a net debit of $3.40 per share to roll-up by $4.50 per share (from $81.00 to $85.50).   

As detailed below, a potential return-on-investment result if this position is in-the-money and therefore assigned on the January 20th expiration date is +3.3% absolute return (equivalent to +32.8% annualized return over a period of 37 days). 

Energy Select Sector SPDR Fund ETF (XLE) -- New Covered Calls Position 
The buy/write transaction today was as follows:
12/15/2022 Bought 300 Energy Select Sector SPDR Fund ETF shares @ $84.85 per share
12/15/2022 Sold 3 XLE 12/6/2022 $81.00 Call options @ $4.57 per share
12/19/2022 Quarterly ex-distribution of $.8596 per share (4.1% annual dividend yield)
1/6/2023 XLE Covered Calls rolled up-and-out  by buying-to-close the three 1/6/2023 $81.00 Calls and simultaneously selling three 1/20/2023 $85.50 Calls at a net debit of $3.40 per share.

A possible overall performance result (including commissions) for this Energy Select Sector SPDR Fund ETF Covered Calls position if assigned at options expiration is as follows:
Covered Calls Net Investment: $24,086.01
= ($84.85 - $4.57) * 300 shares + $2.01 commissions

Net Profit Components:
(a) Options Income: +$346.98
= ($4.57 -$7.17 + $3.77) * 300 shares - $4.02 commissions
(b) Distribution Income: +$257.88
= ($.8596 distribution per share x 300 shares)
(c) Capital Appreciation (If XLE shares are in-the-money and therefore assigned at the $85.50 strike price at the 1/20/2023 options expiration): +195.00
+($85.50 strike price - $84.85 original purchase price) * 300 shares

Total Net Profit (If XLE shares assigned at $85.50 strike price at the January 20th, 2023 expiration): +$799.86
= (+$346.98 options income + $257.88 distribution income +$195.00 capital appreciation)
 
Absolute Return-on-Investment (If XLE shares assigned at $85.50 strike price at the options expiration date): +3.3%
= +$799.86/$24,086.01
Annualized Return-on-Investment: +32.8%
= (+$799.86/$24,086.01) * (365/37 days)

Early Close Out of Covered Calls in Freeport McMorRan Inc. and iShares China Large-Cap ETF

Last Friday (December 30th, 2022), Covered Calls positions were established in Freeport-McMoRan Inc. (ticker FCX) and iShares China Large-Cap ETF (FXI) and both had January 20th, 2023 monthly options expiration dates. Both equities have had substantial price increases during the past week and early in this morning's trading I decided to close out both positions. I have a "Rule-of-Thumb for Early Close" and as shown below, both positions exceeded the minimum annualized-return-on-investment (aroi) threshold for closing out a position early. Since both positions have been held for 7 days now and there were 22 days total duration until the 1/20/2023 options expiration date, they fall into category #2 in the rules table below. Category #2 requires that the aroi if closed early be at least 80% higher than the aroi if the position was instead in-the-money and therefore assigned on the original options expiration date. Those minimum aroi thresholds are +76.0% for FCX and +64.8% for FXI. As detailed in the remainder of this post below, the positions were closed out since the aroi results for early close out exceeded these thresholds for both positions.

1.  Freeport-McMoRan Inc. (FCX) -- Covered Calls Position Closed Out Early 
The buy/write transaction was:
12/30/2022 Bought 400 Freeport-McMoRan shares @ $37.72 each
12/30/2022 Sold 4 FCX 1/20/2023 $35.50 Call options @ $2.96 per share
1/6/2023 Unwound FCX Covered Calls position by simultaneously Selling-to-Close 400 shares @ $41.24 and Buying-to-Close 4 FCX 1/20/2023 $35.50 Call options @ $5.80 per share. 

The overall performance results (including commissions) for this Freeport McMoRan Covered Calls position are as follows:
FCX Covered Calls Net Investment: $13,906.68
= ($37.72 - $2.96) * 400 shares + $2.68 commission

Net Profit:
(a) Options Income: -$1,141.36
= ($2.96 - $5.80) * 400 shares - $5.36 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: +$1,408.00
+($41.24 selling price - $37.72 purchase price) * 400 shares

Total Net Profit: +$266.64
= (-$1,141.36 options income +$0.00 dividend income +$1,408 capital appreciation)
 
Absolute Return-on-Investment: +1.9%
= +$266.64/$13,906.68
Annualized Return-on-Investment: +100.0%
= (+$266.64/$13,906.68) * (365/7 days)


2. iShares China Large-Cap ETF (FXI) -- Covered Calls Position Closed Out Early
The Buy/Write transaction was as follows:
12/30/2023 Bought 500 shares of iShares China Large-Cap ETF @ $28.28 per share 
12/30/2023 Sold 5 FXI Jan. 20th, 2023 $27.00 Call options @ $1.86 per share
1/6/2023 Unwound FXI Covered Calls position by simultaneously Selling-to-Close 500 shares @ $30.59 and Buying-to-Close 5 FXI 1/20/2023 $27.00 Call options @ $3.74 per share.  

The overall performance result (including commissions) for this iShares China Large-Cap ETF Covered Calls position was as follows:
FXI Covered Calls Net Investment: $13,213.35
= ($28.28 - $1.86) * 500 shares + $3.35 commission

Net Profit:
(a) Options Income: -$946.70
= ($1.86 - $3.74) * 500 shares - $6.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: +$1,155.00
+($30.59 selling price  - $28.28 purchase price) * 500 shares

Total Net Profit: +$208.30
= (-$946.70 options income +$0.00 dividend income +$1,155.00 capital appreciation)

Absolute Return-on-Investment: +1.6%
= +$208.30/$13,213.35
Annualized Return-on-Investment: +82.2%
= (+$208.30/$13,213.35) * (365/7 days)


Thursday, January 5, 2023

Early Assignment of Covered Calls Position in JPMorgan Chase & Co.

Early this morning, the Covered Calls Advisor was notified by my broker (Schwab) that the two JPMorgan Chase & Co. (ticker JPM) January 13th, 2023 $127.00 Call options were exercised yesterday.  JPMorgan stock has increased from its purchase price of $132.59 one week ago to $136.38 at the market close yesterday.  The original $1.00 time value had declined on yesterday's market close to $0.00, so as I expected (and with 8 days remaining until the options expiration date), the owner of the Calls exercised their option to buy the 200 JPM shares at the $127.00 strike price in order to receive today's $1.00 per share ex-dividend.  

The post showing the details of this position when it was originally established is hereAs detailed below, the return-on-investment results for this JPMorgan Chase & Co. Covered Calls position was: +0.8% absolute return in 7 days (equivalent to a +41.1% annualized return-on-investment).   There are two reasons I am pleased to forgo JPM's $1.00 ex-dividend today: (1) The +41.1% annualized-return-on-investment is greater than the +36.1% that would have been achieved if this position was instead assigned in 8 days on its January 13th options expiration date; and (2) JPMorgan's next quarterly earnings report is before market open on January 13th (the options expiration date) and I prefer avoiding owning positions on earnings reporting days (because of the normal stock price volatility on those days).    

 

JPMorgan Chase & Co. (JPM) -- Covered Calls Position Closed by Early Assignment

The simultaneous buy/write transaction was:
12/29/2022 Bought 200 JPM shares @ $132.59 12/29/2022 Sold 2 JPM January 13th, 2023 $127.00 Call options @ $6.59 per share
1/5/2023 JPMorgan Chase Call options owner exercised their two Call options, so the Covered Calls position was closed out early. The two JPM Call options expired worthless and the 200 JPMorgan shares were sold at the $127.00 strike price.

The overall performance results (including commissions) for this JPMorgan Chase & Co. Covered Calls position are as follows:
JPM Buy/Write Purchase Net Investment: $25,201.34
= ($132.59 - $6.59) *200 shares + $1.34 commission

Net Profit:
(a) Options Income: +$1,316.66
= ($6.59 * 200 shares) - $1.34 commission
(b) Dividend Income (Two JPM Call options exercised early on January 4th, the business day prior to the January 5th ex-div date): +$0.00
(c) Capital Appreciation (JPM assigned early): -$1,118.00
+($127.00 -$132.59) * 200 shares

Total Net Profit [Call options exercised on the last business day prior to the Jan. 5th ex-dividend date)]: +$198.66
= (+$1,316.66 options income +$0.00 dividend income -$1,118.00 capital appreciation)
 
Absolute Return-on-Investment: +0.8%
= +$198.66/$25,201.34
Annualized Return-on-Investment: +41.1%
= (+$198.66/$25,201.34) * (365/7 days)