Monday, January 30, 2017

Established Four New Positions

Four new positions were established in Energy Transfer Equity LP (ticker symbol ETE), Facebook Inc. (FB), HCA Holdings Inc. (HCA), and Metlife Inc.(MET) all with Feb2017 options expirations.  Energy Transfer Equity and Metlife are covered calls positions, each of which includes consideration of the upcoming ex-dividend dates prior to expiration. Both Facebook and HCA Holdings are short 100% cash-secured Put options positions.  The short Puts were chosen instead of covered calls since the potential return-on-investment result was slightly higher for the Puts in this instance.  Given the Covered Calls Advisor's current Slightly Bearish market outlook, for all four stocks, conservative positions with strike prices below the current stock prices were established.

As detailed below, some potential returns are:
1. Energy Transfer Equity LP: +3.7% absolute return in 19 days (equivalent to a +70.3% annualized return-on-investment)
2. Facebook Inc.: +1.6% absolute return in 19 days (equivalent to a +30.1% annualized return-on-investment)
3. HCA Holdings Inc.: +2.0% absolute return in 19 days (equivalent to a +39.1% annualized return-on-investment)
4. Metlife Inc.: +1.3% absolute return in 19 days (equivalent to a +25.0% annualized return-on-investment)
It seems counterintuitive that the position with the largest potential return-on-investment is with the only one of the four companies that does not have a quarterly earnings report before the Feb2017 options expiration date.

The details for each position are provided below.

1. Energy Transfer Equity LP (ETE) -- New Covered Calls Position
The transactions were as follows:
01/30/2017 Bought 1,000 ETE shares @ $18.07
01/30/2017 Sold 10 ETE Feb2017 $18.00 Call options @ $.47
Note: a simultaneous buy/write transaction was executed.
02/03/2017 Upcoming ex-dividend of $.285 per share

A possible overall performance result (including commissions) for this Energy Transfer covered calls position is as follows:
Stock Purchase Cost: $18,077.95
= ($18.07*1,000+$7.95 commission)

Net Profit:
(a) Options Income: +$454.55
= ($.47*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$285.00
= ($.285 dividend per share x 1,000 shares)
(c) Capital Appreciation (If price of ETE stock is above $18.00 strike price at Feb2017 options expiration date): -$77.95
=+($18.00-$18.07)*1,000 - $7.95 commissions

Total Net Profit (If Energy Transfer stock is assigned at $18.00 at Feb2017 expiration): +$661.60
= (+$454.55 options income +$285.00 dividend income -$77.95 capital appreciation)

Absolute Return: +3.7%
= +$661.60/$18,077.95
Annualized Return: +70.3%
= (+$659.55/$18,077.95)*(365/19 days)


2. Facebook Inc. (FB) -- New 100% Cash-Secured Puts Position
The Covered Calls Advisor established a new position in Facebook Inc. (ticker symbol FB) by selling three Feb2017 Put options at the $125.00 strike price. This position is a conservative one since it was established when the price of Facebook was $129.88 (3.8% downside protection to the strike price) and 19 days remaining until the options expiration date.

The implied volatility of the Put options was 34 when this position was established; so the $1.99 price received per share received when the Puts were sold is a nice premium to receive for these out-of-the-money Put options.    

The transaction was as follows:
01/30/2017  Sold 3 FB Feb2017 $125.00 100% Cash-Secured Put options @ $1.99
Note: the price of FB was $129.88 when this transaction was executed.

The Covered Calls Advisor does not use margin, so the detailed information on this position and a potential result shown below reflect the fact that this position was established using 100% cash securitization for the Put options sold.

A possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $37,507.95
= $125.00*300 + $7.95 commission
Note: the price of FB was $129.88 when these options were sold

Net Profit:
(a) Options Income: +$586.80
= ($1.99*300 shares) - $10.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If FB is above $125.00 strike price at Feb2017 expiration): +$0.00
= ($125.00-$125.00)*300 shares

Total Net Profit (If Facebook stock price remains above $125.00 strike price at Feb2017 options expiration): +$586.80
= (+$586.80 options income +$0.00 dividend income +$0.00 capital appreciation)

Absolute Return (If Facebook is above $125.00 strike price at Feb2017 options expiration): +1.6%
= +$586.80/$37,507.95
Annualized Return: +30.1%
= (+$586.80/$37,507.95)*(365/19 days)

The downside 'breakeven price' at expiration is at $123.01 ($125.00 - $1.99), which is 5.3% below the current market price of $129.88.

Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Feb 17th, 2017 options expiration) for this Facebook short Puts position is 70.3%. This compares with a probability of profit of 50.3% for a buy-and-hold of FB shares over the same time period. Using this probability of profit of 70.3%, the expected value annualized return-on-investment (if held until expiration) is +21.2% (+30.1% * 70.3%), an attractive risk/reward profile for this conservative investment.  

The 'crossover price' at expiration is $131.87 ($129.88 + $1.99).  This is the price above which it would have been more profitable to simply buy-and-hold Facebook stock until the Feb2017 options expiration date rather than selling these Put options.


3. HCA Holdings Inc. (HCA) -- New 100% Cash-Secured Puts Position
Today, the Covered Calls Advisor established a new position in HCA Holdings Inc. (HCA) by selling five Feb2017 Put options at the $77.50 strike price. This position is a slightly conservative one since it was established when the price of HCA was $78.66 (1.5% downside protection to the strike price) and 19 days remaining until the options expiration date.

The implied volatility of the Put options was 28 when this position was established; so the $1.60 price received per share received when the Puts were sold is a nice premium to receive for these out-of-the-money Put options.    

The transaction was as follows:
01/30/2017  Sold 5 HCA Feb2017 $77.50 100% cash-secured Put options @ $1.60
Note: the price of HCA was $78.66 when this transaction was executed.

The Covered Calls Advisor does not use margin, so the detailed information on this position and a potential result shown below reflect the fact that this position was established using 100% cash securitization for the Put options sold.

A possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $38,757.95
= $77.50*500 + $7.95 commission
Note: the price of HCA was $78.66 when these options were sold

Net Profit:
(a) Options Income: +$788.30
= ($1.60*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If HCA is above $77.50 strike price at Feb2017 expiration): +$0.00
= ($77.50-$77.50)*500 shares

Total Net Profit (If HCA Holdings stock price is above $77.50 strike price at Feb2017 options expiration): +$788.30
= (+$788.30 options income +$0.00 dividend income +$0.00 capital appreciation)

Absolute Return (If HCA is above $77.50 strike price at Feb2017 options expiration): +2.0%
= +$788.30/$38,757.95
Annualized Return: +39.1%
= (+$788.30/$38,757.95)*(365/19 days)

The downside 'breakeven price' at expiration is at $75.90 ($77.50 - $1.60), which is 3.5% below the current market price of $78.66.

Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Feb 17th, 2017 options expiration) for this HCA short Puts position is 60%. This compares with a probability of profit of 50.3% for a buy-and-hold of HCA shares over the same time period. Using this probability of profit of 60%, the expected value annualized return-on-investment (if held until expiration) is +23.5% (+39.1% * 60%), an attractive risk/reward profile for this investment.  

The 'crossover price' at expiration is $80.26 ($78.66 + $1.60).  This is the price above which it would have been more profitable to simply buy-and-hold HCA stock until the Feb2017 options expiration date rather than selling these Put options.


4. Metlife Inc. (MET) -- New Covered Calls Position
The transactions were as follows:
01/30/2017 Bought 600 MET shares @ $54.90
01/30/2017 Sold 6 MET Feb2017 $52.50 Call options @ $2.75
Note: a simultaneous buy/write transaction was executed.
02/02/2017 Upcoming ex-dividend of $240.00 = $.40 per share x 600 shares

A possible overall performance result (including commissions) for this MET covered calls position are as follows:
Stock Purchase Cost: $32,947.95
= ($54.90*600+$7.95 commission)

Net Profit:
(a) Options Income: +$1,637.55
= ($2.75*600 shares) - $12.45 commissions
(b) Dividend Income: +$240.00
= ($.40 dividend per share x 600 shares)
(c) Capital Appreciation (If price of Metlife stock is above $52.50 strike price at Feb2017 options expiration date): -$1,447.95
=+($52.50-$54.90)*600 - $7.95 commissions

Total Net Profit (If Metlife stock assigned at $52.50 at Feb2017 expiration): +$429.60
= (+$1,637.55 +$240.00 -$1,447.95)

Absolute Return (If MET assigned at $52.50 at Feb2017 expiration): +1.3%
= +$429.60/$32,947.95
Annualized Return: +25.0%
= (+$429.60/$32,947.95)*(365/19 days)

Tuesday, January 24, 2017

AerCap Holdings NV Position Closed

The Jan2017 covered calls position in AerCap Holdings NV (ticker AER) expired upon last Friday's options expiration. Of the three positions in the Covered Calls Advisor Portfolio with Jan2017 expirations, AerCap Holdings was the only one that expired out-of-the-money. The results of the other two positions were presented previously in this post: Jan2017 Options Expiration Results.

Today, the Covered Calls Advisor decided to sell the 1,000 long shares of AER.  The result of this AerCap position was a +1.1% absolute return in 14 days (equivalent to a +27.9% annualized return-on-investment).  The associated transactions and return-on-investment result are detailed below.

AerCap Holdings NV (AER)- Position Closed
The transactions were as follows:
01/10/2017 Sold 10 Jan2017 $42.50 Puts @ $.45
Note: The price of AerCap stock was $43.15 when this transaction was executed.
01/20/2017 10 Puts assigned and 1,000 shares of AER purchased at $42.50 strike price with stock price at $42.08 upon options expiration
01/24/2017 Sold 1,000 shares of AER at $42.52

The overall performance result (including commissions) for this AerCap transaction was:
100% Cash-Secured Cost Basis: $42,500.00 = $42.50 * 1,000 shares

Net Profit:
(a) Options Income: +$434.55
= ($.45*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: +$20.00
= ($42.52 sales price -$42.50 purchase price)*1,000 shares

Total Net Profit:+$454.55 
= (+$434.55 options income +$0.00 dividend income +$20.00 capital appreciation)

Absolute Return: +1.1%
= +$454.55/$42,500.00
Annualized Return: +27.9%
= (+$454.55/$42,500.00)*(365/14 days)

Established Three New Short Put Options Positions

Yesterday, the Covered Calls Advisor established 100% cash-secured Puts positions with Feb2017 expirations in Celgene Corporation (ticker symbol CELG), JetBlue Airways Corp. (JBLU), and Las Vegas Sands Corp. (LVS).  Since the Covered Calls Advisor's Overall Market Viewpoint is Slightly Bullish, all three Put positions were established out-of-the-money (strike price below the current stock price). 

As detailed below, the potential returns are:
1. Celgene Corporation: +2.1% absolute return in 26 days (equivalent to a +30.1% annualized return-on-investment)
2. JetBlue Airways Corp.: +1.9% absolute return in 26 days (equivalent to a +27.0% annualized return-on-investment)
3. Las Vegas Sands Corp.: +1.4% absolute return in 26 days (equivalent to a +20.2% annualized return-on-investment)
The potential results for each of these three positions exceeds the Covered Calls Advisor's desired threshold of >20% potential annualized return-on-investment.  The elevated levels of implied volatility in each of these options is attributed to the increased volatility always associated with quarterly earnings reports which for all three companies will be issued prior to the Feb2017 options expiration date.   

The Covered Calls Advisor does not use margin, so the detailed information on these positions shown below reflect the fact that these positions were established using 100% cash securitization for the Put options sold.

This transactions and the associated potential return-on-investment results are detailed below.

1.  Celgene Corporation (CELG) -- New Position
The transaction was as follows:
01/23/2017 Sold 3 CELG Feb2017 $110.00 Puts @ $2.39
Note: The price of CELG was $112.24 when this transaction was executed.

A possible overall performance result (including commissions) for this transaction would be as follows:
100% Cash-Secured Cost Basis: $33,000.00
= $110.00*300

Net Profit:
(a) Options Income: +$706.80
= ($2.39*300 shares) - $10.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If CELG is above $110.00 strike price at Feb2017 expiration): +$0.00
= ($110.00-$110.00)*300 shares

Total Net Profit (If CELG is above $110.00 strike price upon the Feb2017 options expiration): +$706.80
= (+$706.80 +$0.00 +$0.00)

Absolute Return (If CELG is above $110.00 strike price at Feb2017 options expiration): +2.1%
= +$706.80/$33,000.00
Annualized Return: +30.1%
= (+$706.80/$33,000.00)*(365/26 days)

The downside 'breakeven price' at expiration is at $107.61 ($110.00 - $2.39), which is 4.1% below the current market price.

Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Feb 17th, 2017 options expiration) for this short Puts position is 62.5%. This compares with a probability of profit of 50.2% for a buy-and-hold of Celgene stock over the same time period. Using this probability of profit of 62.5%, the Expected Value annualized ROI of this investment (if held until expiration) is +18.80% (+30.1% * 62.5%).

The 'crossover price' at expiration is $115.03 ($112.64 + $2.39).  This is the price above which it would have been more profitable to simply buy-and-hold Celgene stock until February 17th (the Feb2017 options expiration date) rather than holding this short Put options position.


2.  JetBlue Airways Corp. (JBLU) -- New Position

The transaction was as follows:
01/23/2017 Sold 10 JBLU Feb2017 $20.00 Puts @ $.40
Note: The price of JBLU was $21.17 when this transaction was executed.

A possible overall performance result (including commissions) for this transaction would be as follows:
100% Cash-Secured Cost Basis: $20,000.00
= $20.00*1,000

Net Profit:
(a) Options Income: +$384.55
= ($.40*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If JBLU is above $20.00 strike price at Feb2017 expiration): +$0.00
= ($20.00-$20.00)*1,000 shares

Total Net Profit (If JBLU is above $20.00 strike price upon the Feb2017 options expiration): +$384.55
= (+$384.55 +$0.00 +$0.00)

Absolute Return (If JBLU is above $20.00 strike price at Feb2017 options expiration): +1.9%
= +$384.55/$20,000.00
Annualized Return: +33.9%
= (+$384.55/$20,000.00)*(365/26 days)

The downside 'breakeven price' at expiration is at $19.60 ($20.00 - $.40), which is 7.4% below the current market price.

Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Feb 17th, 2017 options expiration) for this JetBlue short Puts position is 73%. This compares with a probability of profit of 50.4% for a buy-and-hold of JetBlue stock over the same time period. Using this probability of profit of 73%, the Expected Value annualized ROI of this investment (if held until expiration) is +19.7% (+27.0% * 73%).

The 'crossover price' at expiration is $21.57 ($21.17 + $.40).  This is the price above which it would have been more profitable to simply buy-and-hold JetBlue stock until February 17th (the Feb2017 options expiration date) rather than holding this short Put options position.


3.  Las Vegas Sands Corp. (LVS) -- New Position
The transaction was as follows:
01/23/2017 Sold 5 LVS Feb2017 $52.50 Puts @ $.78
Note: The price of LVS was $55.35 when this transaction was executed.

A possible overall performance result (including commissions) for this transaction would be as follows:
100% Cash-Secured Cost Basis: $26,250.00
= $52.50*500

Net Profit:
(a) Options Income: +$378.30
= ($.78*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If LVS is above $52.50 strike price at Feb2017 expiration): +$0.00
= ($52.50-$52.50)*500 shares

Total Net Profit (If LVS is above $52.50 strike price upon the Feb2017 options expiration): +$378.30
= (+$378.30 +$0.00 +$0.00)

Absolute Return (If LVS is above $52.50 strike price at Feb2017 options expiration): +1.44%
= +$378.30/$26,250.00
Annualized Return: +20.2%
= (+$378.30/$26,250.00)*(365/26 days)

The downside 'breakeven price' at expiration is at $51.72 ($52.50 - $.78), which is 6.6% below the current market price of $55.35.

Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Jan 20th, 2017 options expiration) for this short Puts position is 73.5%. This compares with a probability of profit of 50.3% for a buy-and-hold of Las Vegas Sands stock over the same time period. Using this probability of profit of 73.5%, the Expected Value annualized ROI of this investment (if held until expiration) is +14.8% (+20.2% * 73.5%).

The 'crossover price' at expiration is $56.13 ($55.35 + $.78).  This is the price above which it would have been more profitable to simply buy-and-hold Las Vegas Sands stock until Feb17th (the Feb2017 options expiration date) rather than holding this short Put options position.

Sunday, January 22, 2017

January 2017 Option Expiration Results

The Covered Calls Advisor Portfolio (CCAP) contained three positions with January 2017 expirations.  Two of the three positions (Alibaba Group Holdings and Agnico Eagle Mines) were closed out at the options expiration this past Friday.  For the other position (AerCap Holdings Inc.), the price of the stock closed at $42.08 (below the $42.50 strike price). So the Put options were assigned and 1,000 shares were purchased at $42.50. The shares will remain in the Covered Calls Advisor Portfolio until they are either sold or a continuation covered calls position is established by selling Feb2017 call options against the shares owned.  The results for each of these three positions are:  

I.  For the two closed positions:
The return-on-investment results for each position was:
  • Alibaba Group Holdings = +1.7% absolute return (+7.3% annualized return)
  • Agnico Eagle Mines Ltd. = +6.9% absolute return (+39.0% annualized return)
The cash now available in the Covered Calls Advisor Portfolio from the closing of these positions will be retained until new covered calls and/or 100% cash-secured puts positions are established.  Any new positions established in the near future with this available cash will be posted on this site on the same day the transactions occur.


Alibaba Group Holdings -- Covered Calls Position Closed at Expiration
The transactions were as follows:
10/26/2016 Sold 4 Alibaba (BABA) Nov2016 $95.00 100% Cash-Secured Put options @ $1.25
11/18/2016 4 BABA Puts assigned and 400 shares of Alibaba purchased at $95.00
11/21/2016 Sold 4 BABA Dec2016 $95.00 Call options @ $2.26
Note: the price of BABA was $94.27 when these Call options were sold
12/16/2016 4 BABA Call options expired worthless
12/29/2016 Sold 4 Jan2017 BABA $92.50 Call options @ $.72 when stock price was $88.05
01/20/2017 4 BABA Call options were in-the-money at the Jan2017 options expiration, so 400 shares of BABA were sold at the $92.50 strike price
Note: the closing price of BABA was $96.06 upon the options expiration

The overall performance result (including commissions) for this BABA position was as follows:
Stock Purchase Cost: $38,007.95
= ($95.00*400+$7.95 commission)

Net Profit:
(a) Options Income: +$1,659.15
= ($1.25 + $2.26 + $.72) * 400 shares - 3*$10.95 commissions
(b) Dividend Income: +$0.00
= ($0.00 dividend per share x 400 shares)

(c) Capital Appreciation (Stock assigned at $92.50 at Jan 20, 2017 expiration): -$1,007.95
+($92.50-$95.00)*500 - $7.95 commissions
Total Net Profit: +$651.20
= (+$1,659.15 options income +$0.00 dividend income -$1,007.95 capital appreciation)

Absolute Return: +1.7%
= +$651.20/$38,007.95
Annualized Return: +7.3%
= (+$1,493.65/$21,507.95)*365/86 days


Agnico Eagle Mines Ltd. -- Covered Calls Position Closed at Expiration
The transactions were as follows:
11/16/2016 Sold 5 Dec2016 $43.00 Puts @ $1.95
Note: The price of Agnico Eagle was $43.93 when this transaction was executed.
12/16/2016 5 Put options exercised and 500 shares AEM purchased at $43.00 strike price.
12/29/2016 Sold 5 Jan2017 AEM $42.50 Call options @ $1.60 when stock price was $42.10
01/20/2017 5 AEM Call options were in-the-money at the Jan2017 options expiration, so 500 shares of Agnico Eagle stock were sold at the $42.50 strike price
Note: the closing price of AEM was $45.64 upon the options expiration

The overall performance result (including commissions) for this AEM position was as follows:
Stock Purchase Cost: $21,507.95
= ($43.00*500+$7.95 commission)

Net Profit:
(a) Options Income: +$1,751.60
= ($1.95 + $1.60)*500 shares - 2*$11.70 commissions
(b) Dividend Income: +$0.00
= ($0.00 dividend per share x 500 shares)

(c) Capital Appreciation (If stock assigned at $42.50 at Jan 20, 2017 expiration): -$257.95
+($42.50-$43.00)*500 - $7.95 commissions
Total Net Profit: +$1,493.65
= (+$1,751.60 options income +$0.00 dividend income -$257.95 capital appreciation)

Absolute Return: +6.9%
= +$1,493.65/$21,507.95
Annualized Return: +39.0%
= (+$1,493.65/$21,507.95)*365/65 days


II. For the one continuing position:
The position that ended at Jan2017 options expiration with the price of the stock below the strike price was AerCap Holdings NV (1,000 shares of AER stock).

This position in AerCap Holdings is included in the listing of the current Covered Calls Advisor Portfolio shown in the right sidebar on this page. For this position, the long shares will remain in the Portfolio until they are either sold or new Covered Calls are established by selling associated Feb2017 options against the stock currently held.   In either case, transactions and overall position results will be posted on this site on the same day they occur.