As detailed below, some potential returns are:
1. Energy Transfer Equity LP: +3.7% absolute return in 19 days (equivalent to a +70.3% annualized return-on-investment)
2. Facebook Inc.: +1.6% absolute return in 19 days (equivalent to a +30.1% annualized return-on-investment)
3. HCA Holdings Inc.: +2.0% absolute return in 19 days (equivalent to a +39.1% annualized return-on-investment)
4. Metlife Inc.: +1.3% absolute return in 19 days (equivalent to a +25.0% annualized return-on-investment)
It seems counterintuitive that the position with the largest potential return-on-investment is with the only one of the four companies that does not have a quarterly earnings report before the Feb2017 options expiration date.
The details for each position are provided below.
1. Energy Transfer Equity LP (ETE) -- New Covered Calls Position
01/30/2017 Bought 1,000 ETE shares @ $18.07
01/30/2017 Sold 10 ETE Feb2017 $18.00 Call options @ $.47
Note: a simultaneous buy/write transaction was executed.
02/03/2017 Upcoming ex-dividend of $.285 per share
A possible overall performance result (including commissions) for this Energy Transfer covered calls position is as follows:
Stock Purchase Cost: $18,077.95
= ($18.07*1,000+$7.95 commission)
Net Profit:
(a) Options Income: +$454.55
= ($.47*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$285.00
= ($.285 dividend per share x 1,000 shares)
(c) Capital Appreciation (If price of ETE stock is above $18.00 strike price at Feb2017 options expiration date): -$77.95
=+($18.00-$18.07)*1,000 - $7.95 commissions
=+($18.00-$18.07)*1,000 - $7.95 commissions
Total Net Profit (If Energy Transfer stock is assigned at $18.00 at Feb2017 expiration): +$661.60
= (+$454.55 options income +$285.00 dividend income -$77.95 capital appreciation)
Absolute Return: +3.7%
Absolute Return: +3.7%
= +$661.60/$18,077.95
Annualized Return: +70.3%
= (+$659.55/$18,077.95)*(365/19 days)
2. Facebook Inc. (FB) -- New 100% Cash-Secured Puts Position
The implied volatility of the Put options was 34 when this position was established; so the $1.99 price received per share received when the Puts were sold is a nice premium to receive for these out-of-the-money Put options.
The transaction was as follows:
01/30/2017 Sold 3 FB Feb2017 $125.00 100% Cash-Secured Put options @ $1.99
Note: the price of FB was $129.88 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and a potential result shown below reflect the fact that this position was established using 100% cash securitization for the Put options sold.
A possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $37,507.95
= $125.00*300 + $7.95 commission
Note: the price of FB was $129.88 when these options were sold
Net Profit:
(a) Options Income: +$586.80
= ($1.99*300 shares) - $10.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If FB is above $125.00 strike price at Feb2017 expiration): +$0.00
= ($125.00-$125.00)*300 shares
Total Net Profit (If Facebook stock price remains above $125.00 strike price at Feb2017 options expiration): +$586.80
= (+$586.80 options income +$0.00 dividend income +$0.00 capital appreciation)
Absolute Return (If Facebook is above $125.00 strike price at Feb2017 options expiration): +1.6%
= +$586.80/$37,507.95
Annualized Return: +30.1%
= (+$586.80/$37,507.95)*(365/19 days)
The downside 'breakeven price' at expiration is at $123.01 ($125.00 - $1.99), which is 5.3% below the current market price of $129.88.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Feb 17th, 2017 options expiration) for this Facebook short Puts position is 70.3%. This compares with a probability of profit of 50.3% for a buy-and-hold of FB shares over the same time period. Using this probability of profit of 70.3%, the expected value annualized return-on-investment (if held until expiration) is +21.2% (+30.1% * 70.3%), an attractive risk/reward profile for this conservative investment.
The 'crossover price' at expiration is $131.87 ($129.88 + $1.99). This is the price above which it would have been more profitable to simply buy-and-hold Facebook stock until the Feb2017 options expiration date rather than selling these Put options.
3. HCA Holdings Inc. (HCA) -- New 100% Cash-Secured Puts Position
Today, the Covered Calls Advisor established a new position in HCA Holdings Inc. (HCA) by selling five Feb2017 Put options at the $77.50 strike price. This position is a slightly conservative one since it was established when the price of HCA was $78.66 (1.5% downside protection to the strike price) and 19 days remaining until the options expiration date.
The implied volatility of the Put options was 28 when this position was established; so the $1.60 price received per share received when the Puts were sold is a nice premium to receive for these out-of-the-money Put options.
The transaction was as follows:
01/30/2017 Sold 5 HCA Feb2017 $77.50 100% cash-secured Put options @ $1.60
Note: the price of HCA was $78.66 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and a potential result shown below reflect the fact that this position was established using 100% cash securitization for the Put options sold.
A possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $38,757.95
= $77.50*500 + $7.95 commission
Note: the price of HCA was $78.66 when these options were sold
Net Profit:
(a) Options Income: +$788.30
= ($1.60*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If HCA is above $77.50 strike price at Feb2017 expiration): +$0.00
= ($77.50-$77.50)*500 shares
Total Net Profit (If HCA Holdings stock price is above $77.50 strike price at Feb2017 options expiration): +$788.30
= (+$788.30 options income +$0.00 dividend income +$0.00 capital appreciation)
Absolute Return (If HCA is above $77.50 strike price at Feb2017 options expiration): +2.0%
= +$788.30/$38,757.95
Annualized Return: +39.1%
= (+$788.30/$38,757.95)*(365/19 days)
The downside 'breakeven price' at expiration is at $75.90 ($77.50 - $1.60), which is 3.5% below the current market price of $78.66.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Feb 17th, 2017 options expiration) for this HCA short Puts position is 60%. This compares with a probability of profit of 50.3% for a buy-and-hold of HCA shares over the same time period. Using this probability of profit of 60%, the expected value annualized return-on-investment (if held until expiration) is +23.5% (+39.1% * 60%), an attractive risk/reward profile for this investment.
The 'crossover price' at expiration is $80.26 ($78.66 + $1.60). This is the price above which it would have been more profitable to simply buy-and-hold HCA stock until the Feb2017 options expiration date rather than selling these Put options.
4. Metlife Inc. (MET) -- New Covered Calls Position
01/30/2017 Bought 600 MET shares @ $54.90
01/30/2017 Sold 6 MET Feb2017 $52.50 Call options @ $2.75
Note: a simultaneous buy/write transaction was executed.
02/02/2017 Upcoming ex-dividend of $240.00 = $.40 per share x 600 shares
A possible overall performance result (including commissions) for this MET covered calls position are as follows:
Stock Purchase Cost: $32,947.95
= ($54.90*600+$7.95 commission)
Net Profit:
(a) Options Income: +$1,637.55
= ($2.75*600 shares) - $12.45 commissions
(b) Dividend Income: +$240.00
= ($.40 dividend per share x 600 shares)
(c)
Capital Appreciation (If price of Metlife stock is above $52.50
strike price at Feb2017 options expiration date): -$1,447.95
=+($52.50-$54.90)*600 - $7.95 commissions
=+($52.50-$54.90)*600 - $7.95 commissions
Total Net Profit (If Metlife stock assigned at $52.50 at Feb2017 expiration): +$429.60
= (+$1,637.55 +$240.00 -$1,447.95)
Absolute Return (If MET assigned at $52.50 at Feb2017 expiration): +1.3%
Absolute Return (If MET assigned at $52.50 at Feb2017 expiration): +1.3%
= +$429.60/$32,947.95
Annualized Return: +25.0%
= (+$429.60/$32,947.95)*(365/19 days)