7/11/2025 Sold 2 DELL August 1st, 2025 $120.00 Call options @ $7.88 per share. Note: the Implied Volatility of the Calls was 32.1% when this position was established.
7/22/2025 Ex-dividend of $.525 per share.
Two possible overall performance results (including commissions) if the position is in-the-money on the options expiration date is as follows:
Dell Technologies Covered Calls Net Investment: $23,669.34
= ($126.22 - $7.88) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$1,574.66
= ($7.88 * 200 shares) - $1.34 commission
(b) Dividend Income (If Dell shares assigned on 7/21/2025, the business day prior to the 7/22/2025 ex-dividend date): = +$0.00; or
(b) Dividend Income (If Dell shares assigned at the 8/1/2025 options expiration): +$105.00
= $.525 per share x 200 shares
(c) Capital Appreciation (If Dell shares assigned early on 7/22/2025): -$1,244.00
= ($120.00 strike price - $126.22 stock purchase price) * 200 shares; or
(c) Capital Appreciation (If Dell shares assigned with stock above the $120.00 strike price at the August 1st options expiration date): -$1,244.00
= ($120.00 - $126.22) * 200 shares
1. Potential Net Profit (If Dell shares assigned on the July 22nd ex-dividend date): +$330.66
= (+$1,574.66 options income + $0.00 dividend income - $1,244.00 capital appreciation)
2. Potential Net Profit (If Dell price is above $120.00 strike price at the August 1st options expiration): +$435.66
= (+$1,574.66 options income + $105.00 dividend income - $1,244.00 capital appreciation)
1. Absolute Return-on-Investment (If Dell shares assigned early on the July 22nd, 2025 ex-dividend date): +1.4%
= +$330.66/$23,669.34
Equivalent Annualized Return-on-Investment (If assigned early): +46.4%
= (+$330.66/$23,669.34) * (365/11 days)
2. Absolute Return-on-Investment (If Dell price is above the $120.00 strike price at the August 1st, 2025 options expiration): +1.8%
= +$435.66/$23,669.34
Equivalent Annualized Return-on-Investment (If assigned on the 8/1/2025 options expiration date): +32.0%
= (+$483.00/$22,562.01) * (365/18 days)
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet must be 'YES' prior to establishing a position. As shown in the table below for this Dell Technologies Inc. position, all nine criteria are met.