As detailed below, two potential return-on-investment results are:
- +1.0% absolute return (equivalent to +90.3% annualized return-on-investment for the next 4 days) in the relatively unlikely event that the stock price moves substantially higher and is assigned early (the last business day prior to the November 29th ex-dividend date); OR
- +1.5% absolute return (equivalent to +50.4% annualized return-on-investment over the next 11 days) if the stock is assigned on the December 6th options expiration date.
Netease Inc. ADR (NTES) -- New Covered Calls Position
The Buy/Write transaction was as follows:11/25/2024 Bought 200 shares of Netease Inc. @ $85.61 per share.
11/25/2024 Sold 2 NTES December 6th, 2024 $83.00 Call options @ $3.43 per share. The Implied Volatility of these Call options was 29.3 today when this transaction was executed.
11/29/2024 Ex-dividend at $.435 per share.
Two possible overall performance results (including commissions) for this Netease Inc. ADR Covered Calls position is as follows:
Covered Calls Net Investment: $16,437.34
= ($85.61 - $3.43) * 200 shares + $1.34 commission
Net Profit:
(a) Options Income: +$684.66
= ($3.43 * 200 shares) - $1.34 commission
(b) Dividend Income (If assigned early): +$0.00; OR
(b) Dividend Income (If assigned on the 12/6/2024 options expiration date): +$87.00
= $.435 x 200 shares
(c) Capital Appreciation (If 200 Netease Inc. shares assigned at $83.00 strike price): -$522.00
+($83.00 strike price - $85.61 stock purchase price) * 200 shares
1. Total Net Profit Potential (If 200 Netease Inc. shares assigned early prior to the ex-dividend date on 11/29): +162.66
= (+$684.66 options income +$0.00 dividend income - $522.00 capital appreciation); OR
2. Total Net Profit Potential (If 200 Netease Inc. shares assigned at $83.00 strike price at the options expiration date): +$249.66
= (+$684.66 options income +$87.00 dividend income - $522.00 capital appreciation)
1. Potential Absolute Return-on-Investment (if early assignment): +1.0%
= +$162.66/$16,437.34
Potential Annualized Return-on-Investment (if early assignment): +90.3%
= (+$162.66/$16,437.34) * (365/4 days); OR
2. Potential Absolute Return-on-Investment (if assigned on the 12/6/2024 options expiration date: +1.5%
= +$249.66/$16,437.34
Potential Annualized Return-on-Investment (if assigned on the 12/6/2024 options expiration date): +50.4%
= (+$249.66/$16,437.34) * (365/11 days)