6/25/2024 Bought 400 shares of Las Vegas Sands Corporation @ $44.49 per share.
6/25/2024 Sold 4 LVS July 12th, 2024 $43.00 Call options @ $2.05 per share. The Implied Volatility of these Call options was 27.5 and the probability that the Calls will expire in-the-money on the options expiration date was 70.7% when this transaction was executed today.
The overall performance result (including commissions) for this Las Vegas Sands Corporation Covered Calls position is as follows:
Covered Calls Net Investment: $16,978.68
= ($44.49 - $2.05) * 400 shares + $2.68 commission
Net Profit:
(a) Options Income: +$817.32
= ($2.05 * 400 shares) - $2.68 commission
(b) Dividend Income: +$0.00
(c) Capital Appreciation (400 Las Vegas Sands Corporation shares sold at $42.76 per share): -$692.00
+($42.76 - $44.49) * 400 shares
Total Net Profit: +$125.32
= (+$817.32 options income +$0.00 dividend income -$692.00 capital appreciation)
Absolute Return-on-Investment: +0.7%
= +$125.32/$16,978.68
Annualized Return-on-Investment: +13.5%
= (+$125.32/$16,978.68) * (365/20 days)
The buy/write transaction was:
3/26/2024 Sold 3 SLB April 19th, 2024 $52.50 Call options @ $2.48 per share. Note: the Implied Volatility of the Calls was 26.3 when this position was established.
4/19/2024 300 SLB shares closed out-of-the-money so 3 Calls expired and 300 SLB shares remain in the Covered Calls Advisor Portfolio.
4/23/2024 Continued Covered Calls position by selling 3 SLB 5/3/2024 Call options at the $50.00 strike price for $.76 per share when the stock price was $49.65.
6/5/2024 Upcoming ex-dividend of $.275 per share.
Covered Calls Net Investment: $15,482.01
= ($54.08 - $2.48) * 300 shares + $2.01 commission
Net Profit Components:
(a) Options Income: +$1,393.95
= ($2.48 + $.76 + $.27 -$.01 + $.70 + $.48) * 300 shares - $10.05 commissions
(b) Dividend Income: +$82.50
= $.275 per share x 300 shares
(c) Capital Appreciation (300 SLB shares sold at $48.12 per share): -$1,788.00
= ($48.12 strike price - $54.08 stock purchase price) * 300 shares
Total Net Profit: -$311.55
= (+$1,393.95 options income + $82.50 dividend income - $1,788.00 capital appreciation)
Absolute Return-on-Investment: -2.0% = -$311.55/$15,482.01
Equivalent Annualized-Return-on-Investment: -6.6%
= (-$311.55/$15,482.01 * (365/111 days)
Jeff Partlow (The Covered Calls Advisor)
partlow@cox.net