The buy/write transaction was:
5/17/2024 Bought 400 Molson Coors Beverage Company shares @ $56.4295.
5/17/2024 Sold 4 TAP 6/21/2024 $55.00 Call options @ $2.11 per share.
6/6/2024 Ex-dividend of $.44 per share.
6/21/2024 Unwound this Covered Calls position by selling-to-close the 400 shares of Molson Coors stock and simultaneously buying-to-close the 4 TAP $55.00 Calls that expire today at a net credit of $50.88 per share.
The overall performance results (including commission) for this Covered Calls position are as follows:
Covered Calls Net Investment: $21,730.48
= ($56.4295 - $2.11) * 400 shares + $2.68 commission
Net Profit Components:
(a) Options Income: +$837.32
= ($2.11 - $.01) * 400 shares) - $2.68 commission
(b) Dividend Income: $176.00
The overall performance results (including commission) for this Covered Calls position are as follows:
Covered Calls Net Investment: $21,730.48
= ($56.4295 - $2.11) * 400 shares + $2.68 commission
Net Profit Components:
(a) Options Income: +$837.32
= ($2.11 - $.01) * 400 shares) - $2.68 commission
(b) Dividend Income: $176.00
= ($.44 per share x 400 shares)
(c) Capital Appreciation (400 TAP shares sold at $50.89): -$2,215.80
+($50.89 stock sales price - $56.4295 stock purchase price) * 400 shares
(c) Capital Appreciation (400 TAP shares sold at $50.89): -$2,215.80
+($50.89 stock sales price - $56.4295 stock purchase price) * 400 shares
Total Net Loss: -$1,202.48
= (+$837.32 options income +$176.00 dividend income -$2,215.80 capital appreciation)
Absolute Return-on-Investment: -5.5%
= -$1,202.48/$21,730.48
Annualized Return-on-Investment: -57.7%
= (-$1,202.48/$21,730.48) * (365/35 days)