3/14/2024 Bought 200 Aptiv PLC shares @ $77.04
3/14/2024 Sold 2 APTV 4/19/2024 $75.00 Call options @ $4.40 per share. The Implied Volatility of these Calls was 31.0 when this position was estalished.
4/19/2024 200 Aptiv PLC shares closed out-of-the-money so 2 Calls expired and 200 Aptiv shares remain in the Covered Calls Advisor Portfolio.
Aptiv Covered Calls Net Investment: $14,529.34
= ($77.04 - $4.40) * 200 shares + $1.34 commission
Net Profit:
(a) Options Income: +$1,357.32
= ($4.40 + $2.40) * 200 shares - $2.68 commissions
(b) Dividend Income: +$0.00
= ($0.00 dividends per share x 200 shares)
(c) Capital Appreciation (If APTV shares assigned at $72.50 strike price at expiration): -$908.00
+($72.50 - $77.04) * 200 shares
2. Netease Inc. ADR (NTES) -- Continuation of Covered Calls Position The Buy/Write transaction was as follows:
3/28/2024 Bought 200 shares of Netease Inc. @ $103.50 per share.
3/28/2024 Sold 2 NTES April 19th, 2024 $100.00 Call options @ $5.78 per share. The Implied Volatility of these Call options was 35.6 today when this transaction was executed and its Beta (1-year) is 1.02.
4/19/2024 200 Netease shares closed out-of-the-money so 2 Calls expired and 200 NTES shares remain in the Covered Calls Advisor Portfolio.
A possible overall performance result (including commissions) for this Netease Inc. ADR Covered Calls position is as follows:
Covered Calls Net Investment: $19,545.34
= ($103.50 - $5.78) * 200 shares + $1.34 commission
Net Profit:
(a) Options Income: +$1,373.32
= ($5.78 + $1.10) * 200 shares - $2.68 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If 200 Netease Inc. shares assigned at $97.00 strike price at the May 3rd, 2024 options expiration date): -$1,300.00
+($97.00 strike price - $103.50 stock purchase price) * 200 shares
Total Net Profit Potential (If 200 Netease Inc. shares assigned at the $97.00 strike price at the 5/3/2024 options expiration date): +$73.32
= (+$1,373.32 options income +$0.00 dividend income -$1,300.00 capital appreciation)
Potential Absolute Return-on-Investment: +0.4%
= +$73.32/$19,545.34
Potential Annualized Return-on-Investment: +2.9%
= (+$73.32/$19,545.34) * (365/47 days)
3. Oracle Corporation (ORCL) -- Continuation of Covered Calls Position
The buy/write transaction was:
4/2/2024 Bought 200 Oracle Corporation shares @ $124.00.
4/2/2024 Sold 2 ORCL 4/19/2024 $121.00 Call options @ $4.02 per share.
Note: the Implied Volatility of the Call options was 17.7 when this buy/write transaction was executed, which (as preferred) is above the 15.2 for VIX.
4/9/2024 Upcoming quarterly ex-dividend of $.40 per share
4/19/2024 200 Oracle Corp. shares closed out-of-the-money so 2 Calls expired and 200 Oracle shares remain in the Covered Calls Advisor Portfolio.
4/23/2024 Continued Covered Calls position by selling 2 Oracle Corp. 5/3/2024 Call options at the $117.00 strike price for $1.17 per share when the stock price was $115.16.
Covered Calls Net Investment: $23,997.34
= ($124.00 - $4.02) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$1,035.32
= ($4.02 + $1.17) * 200 shares - $2.68 commissions
(b) Dividend Income: $80.00
= ($.40 dividend per share x 200 shares)
(c) Capital Appreciation (If shares assigned at $117.00 strike price at the 5/3/2024 options expiration date): -$1,400.00
+($117.00 - $124.00) * 200 shares
3/26/2024 Sold 3 SLB April 19th, 2024 $52.50 Call options @ $2.48 per share. Note: the Implied Volatility of the Calls was 26.3 when this position was established.
4/19/2024 300 SLB shares closed out-of-the-money so 3 Calls expired and 300 SLB shares remain in the Covered Calls Advisor Portfolio.
4/23/2024 Continued Covered Calls position by selling 3 SLB 5/3/2024 Call options at the $50.00 strike price for $.76 per share when the stock price was $49.65.
Covered Calls Net Investment: $15,482.01
= ($54.08 - $2.48) * 300 shares + $2.01 commission
Net Profit Components:
(a) Options Income: +$967.98
= ($2.48 + $.76) * 300 shares - $4.02 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If SLB stock is above the $50.00 strike price at the May 3rd options expiration date): -$1,224.00
= ($50.00 strike price - $54.08 stock purchase price) * 300 shares
Potential Total Net Loss (If SLB is in-the-money and therefore assigned at expiration): -$256.02
= (+$967.98 options income + $0.00 dividend income - $1,224.00 capital appreciation)
Potential Absolute Return-on-Investment (If stock price is in-the-money and therefore assigned on the 5/3/2024 options expiration date): -1.7% = -$256.02/$15,482.01
Potential Equivalent Annualized-Return-on-Investment: -15.9%
= (-$256.02/$15,482.01) * (365/38 days)
Jeff Partlow (The Covered Calls Advisor)
partlow@cox.net