The time value was $.78 per share [$79.00 strike price - ($81.08 share price - $2.86 options premium)] when this net debit buy/write limit order transaction was executed. XLE also goes ex-distribution in eleven days on December 18th, 2023. The exact amount of the XLE distribution is not pre-announced, but based on prior quarterly distributions, I estimate it will be approximately $.675 per share (3.3% annualized dividend yield).
As detailed below, a potential return-on-investment result is +1.0% absolute return (equivalent to +32.8% annualized return for the next 11 days) if the XLE equity is assigned early on Friday, Dec. 15th (the last business day prior to the Dec. 18th ex-distribution date); OR +2.0% absolute return (equivalent to +33.4% annualized return over the next 22 days) if the stock is assigned on the December 29th, 2023 options expiration date.
Energy Select Sector SPDR Fund ETF (XLE) -- New Covered Calls Position
The simultaneous buy/write transaction today was as follows:
12/7/2023 Bought 300 Energy Select Sector SPDR Fund ETF shares @ $81.08 per share.
12/7/2022 Sold 3 XLE 12/29/2023 $79.00 Call options @ $2.86 per share. The Delta for these Calls was 68.4 when this buy/write position was established.
12/18/2023 Upcoming quarterly XLE ex-distribution of $.8021 per share.
Two possible overall performance results (including commissions) for this Energy Select Sector SPDR Fund ETF Covered Calls position are as follows:
Covered Calls Net Investment: $23,468.01
= ($81.08 - $2.86) * 300 shares + $2.01 commissions
Net Profit Components:
(a) Options Income: +$855.99
= ($2.86 * 300 shares) - $2.01 commissions
(b) Distribution Income (If option exercised on the last business day prior to the Dec. 18th ex-distribution date): +$0.00; or
(b) Distribution Income (If XLE shares assigned at the Dec. 29th, 2023 options expiration): +$240.63
= ($.8021 distribution per share x 300 shares)
(c) Capital Appreciation (If XLE shares assigned early): -$624.00
+($79.00 - $81.08) * 300 shares ;or
(c) Capital Appreciation (If shares are in-the-money and therefore assigned at the $79.00 strike price at options expiration): -$624.00
+($79.00 - $81.08) * 300 shares
These returns will be achieved as long as the XLE price is above the $79.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $77.4179 ($81.08 -$2.86 -$.8021) provides 4.5% downside protection below today's purchase price.
Two possible overall performance results (including commissions) for this Energy Select Sector SPDR Fund ETF Covered Calls position are as follows:
Covered Calls Net Investment: $23,468.01
= ($81.08 - $2.86) * 300 shares + $2.01 commissions
Net Profit Components:
(a) Options Income: +$855.99
= ($2.86 * 300 shares) - $2.01 commissions
(b) Distribution Income (If option exercised on the last business day prior to the Dec. 18th ex-distribution date): +$0.00; or
(b) Distribution Income (If XLE shares assigned at the Dec. 29th, 2023 options expiration): +$240.63
= ($.8021 distribution per share x 300 shares)
(c) Capital Appreciation (If XLE shares assigned early): -$624.00
+($79.00 - $81.08) * 300 shares ;or
(c) Capital Appreciation (If shares are in-the-money and therefore assigned at the $79.00 strike price at options expiration): -$624.00
+($79.00 - $81.08) * 300 shares
1. Total Net Profit [If options exercised on Dec. 18th (last business day prior to the Dec. 19th ex-distribution date)]: +$231.99
= (+$855.99 options income +$0.00 distribution income - $624.00 capital appreciation); or
2. Total Net Profit (If XLE shares assigned at $79.00 strike price at the Dec. 29th, 2023 expiration): +$472.62
= (+$855.99 options income + $240.63 distribution income - $624.00 capital appreciation)
1. Absolute Return-on-Investment [If XLE Call options exercised on final business day prior to ex-distribution date]: +1.0%
= +$231.99/$23,468.01
Annualized Return-on-Investment (If options exercised early): +32.8%
= (+$231.99/$23,468.01) * (365/11 days); or
2. Absolute Return-on-Investment (If XLE shares assigned at $79.00 strike price on the Dec. 29th, 2023 options expiration date): +2.0%
= +$472.62/$23,468.01
Annualized Return-on-Investment (If XLE shares assigned at $79.00 at the Dec. 29th, 2023 expiration): +33.4%
= (+$472.62/$23,468.01) * (365/22 days)
These returns will be achieved as long as the XLE price is above the $79.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $77.4179 ($81.08 -$2.86 -$.8021) provides 4.5% downside protection below today's purchase price.