As detailed below, a potential return-on-investment result is -0.5% absolute return (equivalent to -1.6% annualized return-on-investment for the 122 days holding period) if Cigna's price remains in-the-money (i.e. above the $270.00 strike price) on the June 30th, 2023 options expiration date.
The Cigna Corporation (CI) -- Covered Call Position Continued by Rolling-Out-and-Up
The original buy/write transaction was as follows:
3/1/2023 Bought 100 Cigna Corp. shares @ $289.40
3/1/2023 Sold 1 Cigna 3/17/2023 $280.00 Call option @ $11.70
3/7/2023 Quarterly ex-dividend of $1.23 per share
3/17/2023 One Cigna Call option expired out-of-the-money and 100 shares remain in the Covered Calls Advisor Portfolio
3/21/2023
Continued Cigna Covered Call position by selling one March 31st,
2023 $275.00 Call option @ $4.10 per share. The stock price was $276.68
when this transaction was made.
3/31/2023 One Cigna Call option expired out-of-the-money and 100 shares remain in the Covered Calls Advisor Portfolio
4/3/2023
Continued Cigna Covered Call position by selling one April 21st,
2023 $270.00 Call option @ $2.50 per share. The stock price was $262.30
when this transaction was made and the Delta for this Call option was 29.9.
4/24/2023
Continued Cigna Covered Call position by selling one May 12th,
2023 $265.00 Call option @ $3.52 per share. The stock price was $256.47
when this transaction was made and the Delta for this Call option was 43.2.
5/12/2023 Continued Cigna Covered Call position by executing a net credit Call spread at $3.00 per share by buying-to-close one May 12th, 2023 $265.00 Call and simultaneously selling-to-open one May 26th, 2023 $260.00 Call option. The Implied Volatility of the new Call was 21.8 and the Delta was 38.8 when this transaction was made.
5/26/2023 One Cigna Call option expired out-of-the-money and 100 shares remain in the Covered Calls Advisor Portfolio
6/1/2023 Continued Cigna Covered Call position by selling one June 16th, 2023 $255.00 Call option @ $3.70 per share.
6/6/2023 Quarterly ex-dividend of $1.23 per share.
6/15/2023 Continued this Covered Call position by rolling-up-and-out with a net debit Call spread @ $9.30 per share. I bought-to-close the 6/16/2023 $255.00 Call at $17.50 when its remaining time value was only $.05 since the stock price was then at $272.55 per share; and simultaneously sold-to-open the 6/23/2023 $265.00 Call at $8.20 per share.
6/23/2023 I bought-to-close the 6/23/2023 $265.00 Call at $10.27 when its remaining time value was only $.03 since the stock price was then at $275.24 per share; and simultaneously sold-to-open the 6/30/2023 $270.00 Call at $6.57 per share.
A potential overall performance result for this ongoing Cigna Covered Call position is as follows:
Covered Call Cost Basis: $27,770.67
= ($289.40 - $11.70) * 100 shares + $.67 commissions
Net Profit Components:
(a) Options Income: +$1,546.64
= ($11.70 + $4.10 + $2.50 + $3.52 -$.06 +$3.06 +$3.70 -$17.50 +$8.20 -$10.27 +$6.57) * 100 shares - $5.36 commissions
(b) Dividend Income: +$246.00
= ($1.23 dividend per share x 100 shares) x 2 quarterly dividends
(c) Capital Appreciation (If Cigna shares assigned at $270.00 strike price at the 6/30/2023 options expiration): -$1,940.00
+($270.00 - $289.40) * 100 shares