The time value was $.65 per share [$78.00 strike price - ($79.58 share price - $2.23 options premium)] when this net debit buy/write limit order transaction was executed. XLE also goes ex-distribution in six days on June 20th, 2023. The exact amount of the XLE distribution is not pre-announced, but based on prior quarterly distributions, I estimate it will be approximately $.80 per share.
As detailed below, a potential return-on-investment result is +0.8% absolute return (equivalent to +50.6% annualized return for the next 6 days) if the XLE equite is assigned early on the last day prior to the June 20th ex-distribution date; OR +1.9% absolute return (equivalent to +40.1% annualized return over the next 17 days) if the stock is assigned on the June 30th, 2023 options expiration date.
Energy Select Sector SPDR Fund ETF (XLE) -- New Covered Calls Position
The buy/write transaction today was as follows:
6/14/2023 Bought 300 Energy Select Sector SPDR Fund ETF shares @ $79.58 per share.
12/15/2022 Sold 3 XLE 6/30/2023 $78.00 Call options @ $2.23 per share. The Delta for these Calls was 67.2 when this buy/write position was established.
12/19/2022 Upcoming quarterly ex-distribution estimated at $.80 per share.
Two possible overall performance results (including commissions) for this Energy Select Sector SPDR Fund ETF Covered Calls position are as follows:
Covered Calls Net Investment: $23,207.01
= ($79.58 - $2.23) * 300 shares + $2.01 commissions
Net Profit Components:
(a) Options Income: +$666.99
= ($2.23 * 300 shares) - $2.01 commissions
(b) Distribution Income (If option exercised on the last business day prior to the June 20th ex-distribution date): +$0.00; or
(b) Distribution Income (If XLE shares assigned at the June 30th, 2023 options expiration): +$240.00
= ($.80 estimated distribution per share x 300 shares)
(c) Capital Appreciation (If XLE shares assigned early): -$474.00
+($78.00 - $79.58) * 300 shares ;or
(c) Capital Appreciation (If shares are in-the-money and therefore assigned at the $78.00 strike price at options expiration): -$474.00
+($78.00 - $79.58) * 300 shares
These returns will be achieved as long as the XLE price is above the $78.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $76.55 ($79.58 -$2.23 -$.80) provides 3.8% downside protection below today's purchase price.
Two possible overall performance results (including commissions) for this Energy Select Sector SPDR Fund ETF Covered Calls position are as follows:
Covered Calls Net Investment: $23,207.01
= ($79.58 - $2.23) * 300 shares + $2.01 commissions
Net Profit Components:
(a) Options Income: +$666.99
= ($2.23 * 300 shares) - $2.01 commissions
(b) Distribution Income (If option exercised on the last business day prior to the June 20th ex-distribution date): +$0.00; or
(b) Distribution Income (If XLE shares assigned at the June 30th, 2023 options expiration): +$240.00
= ($.80 estimated distribution per share x 300 shares)
(c) Capital Appreciation (If XLE shares assigned early): -$474.00
+($78.00 - $79.58) * 300 shares ;or
(c) Capital Appreciation (If shares are in-the-money and therefore assigned at the $78.00 strike price at options expiration): -$474.00
+($78.00 - $79.58) * 300 shares
1. Total Net Profit [If options exercised on June 19th (last business day prior to the June 20th ex-distribution date)]: +$192.99
= (+$666.99 options income +$0.00 distribution income - $474.00 capital appreciation); or
2. Total Net Profit (If XLE shares assigned at $78.00 strike price at the June 30th, 2023 expiration): +$432.99
= (+$666.99 options income + $240.00 distribution income - $474.00 capital appreciation)
1. Absolute Return-on-Investment [If XLE Call options exercised on final business day prior to ex-distribution date]: +0.8%
= +$192.99/$23,207.01
Annualized Return-on-Investment (If options exercised early): +50.6%
= (+$192.99/$23,207.01) * (365/6 days); or
2. Absolute Return-on-Investment (If XLE shares assigned at $78.00 strike price on the June 30th, 2023
options expiration date): +1.9%
= +$432.99/$23,207.01
Annualized Return-on-Investment (If XLE shares assigned at $78.00 at the June 30th, 2023 expiration): +40.1%
= (+$432.99/$23,207.01) * (365/17 days)
These returns will be achieved as long as the XLE price is above the $78.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $76.55 ($79.58 -$2.23 -$.80) provides 3.8% downside protection below today's purchase price.