Two potential return-on-investment results for this position are highlighted below and includes the possibility of early assignment since a quarterly ex-dividend of $.605 per share (3.2% annualized dividend yield) goes ex-dividend in eight days (on April 20th), which is prior to the April 28th options expiration date. The stock would have to move up in price by the last business day prior to the April 20th ex-div date and by an amount that would cause the time value remaining in the option to decline from its $.56 value today to about $.15 or less. Another positive feature of this position is that the next quarterly earnings report on May 3rd, 2023 is after the April 28th options expiration date.
CVS is rated, on average, as Outperform by the 26 Wall Street analysts that cover it and their average target price is $110.48 (+47.6% above today's purchase price). CVS' valuation is attractive with its trailing-twelve-months P/E Ratio at only 8.6 and its planned future long-term EPS growth rate of "low double-digits" is higher than its current P/E Ratio.
As detailed below, two potential return-on-investment results are:
- +0.8% absolute return-on-investment (equivalent to +34.8% annualized return-on-investment for the next 8 days) if the stock is assigned early (business day prior to the April 20th ex-dividend date); OR
- +1.6% absolute return-on-investment (equivalent to +34.3% annualized return-on-investment over the next 17 days) if the stock is assigned on the April 28th, 2023 options expiration date.
CVS Health Corp. (CVS) -- New Covered Calls Position
4/12/2023 Bought 300 CVS shares @ $74.83
4/12/2023 Sold 3 CVS 4/28/2023 $73.00 Call options @ $2.39
4/20/2023 Upcoming quarterly ex-dividend of $.605 per share
Two possible overall performance results (including commissions) for this CVS Health Covered Calls position are as follows:
CVS Covered Calls Net Investment: $21,734.01
= ($74.83 - $2.39) * 300 shares + $2.01 commission
Net Profit Components:
(a) Options Income: +$714.99
= ($2.39 * 300 shares) - $2.01 commission
(b) Dividend Income (If option exercised early on April 19th, the last business day prior to the 4/20/2023 ex-div date): +$0.00; or
(b) Dividend Income (If CVS stock assigned at the April 28th, 2023 options expiration date): +$181.50
= ($.605 dividend per share x 300 shares)
(c) Capital Appreciation (If CVS Call options assigned early): -$549.00
= +($73.00 strike price - $74.83 stock purchase price) * 300 shares; or
(c) Capital Appreciation (If shares assigned at $73.00 strike price at the 4/28/2023 options expiration): -$549.00
= +($73.00 - $74.83) * 300 shares
= +($73.00 strike price - $74.83 stock purchase price) * 300 shares; or
(c) Capital Appreciation (If shares assigned at $73.00 strike price at the 4/28/2023 options expiration): -$549.00
= +($73.00 - $74.83) * 300 shares
1. Potential Total Net Profit [If option exercised early]: +$165.99
= (+$714.99 options income +$0.00 dividend income -$549.00 capital appreciation); or
2. Potential Total Net Profit (If CVS shares assigned at $73.00 at the Apr. 28th, 2023 expiration date): +$347.49
= (+$714.99 options income +$181.50 dividend income -$549.00 capital appreciation)
1. Absolute Return-on-Investment [If option exercised early on April 19th (business day prior to ex-dividend date)]: +0.8%
= +$165.99/$21,734.01
Annualized Return-on-Investment (If option exercised early): +34.8%
= (+$165.99/$21,734.01) * (365/8 days); or
2. Absolute Return-on-Investment (If CVS shares assigned at $73.00 at the April 28th, 2023 options expiration date): +1.6%
= +$347.49/$21,734.01
Annualized Return-on-Investment (If CVS shares assigned at $73.00 at the 4/28/2023 options expiration date): +34.3%
= (+$347.49/$21,734.01) * (365/17 days)
Either outcome provides a good annualized return-on-investment result -- well above the minimum desired 25.0% aroi for positions with from 10 to 19 days remaining until expiration. These returns will be achieved as long as the stock is above the $73.00 strike price on the options expiration date. However, if the stock declines below the strike price, the breakeven price of $71.835 ($74.83 -$2.39 -$.605) provides 4.0% downside protection below today's stock purchase price.
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet (see below) must be 'YES' prior to establishing a new Covered Calls position using the Covered Calls Advisor's Dividend Capture strategy. All nine criteria are achieved for this CVS Covered Calls position.
Note: Criteria #3 is the "Equivalent Annualized Dividend Yield (at the stock purchase price) must exceeds 5.0%." For this CVS position, the Equivalent Annualized Dividend Yield of 17.4% which is calculated as ($.605/$74.83) x (365/17 days)] which in this CVS position achieves the objective in this case since it exceeds the minimum 5.0% threshold for this criteria.