As detailed below, two potential return-on-investment results are:
- +1.1% absolute return (equivalent to +36.3% annualized return for the next 11 days) if the stock is assigned early (on the last business day prior to the January 30th ex-dividend date); OR
- +2.0% absolute return (equivalent to +31.2% annualized return over the next 23 days) if the stock is assigned on the February 10th options expiration date.
Morgan Stanley (MS) -- New Covered Calls Position
The buy/write transaction was:
01/19/2023 Bought 200 Morgan Stanley shares @ $93.24
01/19/2023 Sold 2 Morgan Stanley 2/10/2023 $90.00 Call options @ $4.22
Note: the Implied Volatility of the Call options was 25.6 when this buy/write transaction was executed.
1/30/2023 Upcoming quarterly ex-dividend of $.775 per share
Two possible overall performance results (including commissions) for this Morgan Stanley Covered Calls position are as follows:
Covered Calls Cost Basis: $17,805.34
= ($93.24 - $4.22) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$842.66
= ($4.22 * 200 shares) - $1.34 commission
(b) Dividend Income (If option exercised early on Friday, January 27th, the last business day prior to the January 30th ex-div date): +$0.00; or
(b) Dividend Income (If Morgan Stanley stock assigned at the Feb. 10th, 2023 expiration): +$155 = ($.775 dividend per share x 200 shares)
(c) Capital Appreciation (If Morgan Stanley Call options assigned early on January 27th): -$648.00
+($90.00 - $93.24) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $90.00 strike price at the Feb. 10th options expiration): -$648.00
+($90.00 - $93.24) * 200 shares
+($90.00 - $93.24) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $90.00 strike price at the Feb. 10th options expiration): -$648.00
+($90.00 - $93.24) * 200 shares
1. Total Net Profit [If option exercised early on the last business day prior to the Jan. 30th ex-dividend date)]: +$194.66
= (+$842.66 options income +$0.00 dividend income -$648.00 capital appreciation); or
2. Total Net Profit (If Morgan Stanley shares assigned at $90.00 strike price at the Feb. 10th, 2023 expiration): +$349.66
= (+$842.66 +$155.00 -$648.00)
1. Absolute Return-on-Investment (If option exercised early on Jan. 27th): +1.1%
= +$194.66/$17,805.34
Annualized Return-on-Investment: +36.3%
= (+$194.66/$17,805.34) * (365/11 days); or
2. Absolute Return-on-Investment (If Morgan Stanley shares assigned at $90.00 at the Feb. 10th, 2023 options expiration): +2.0%
= +$349.66/$17,805.34
Annualized Return-on-Investment (If Morgan Stanley shares assigned at the 2/10/2023 expiration): +31.2%
= (+$349.66/$17,805.34) * (365/23 days)
Either outcome would provide an attractive return-on-investment result for this Morgan Stanley investment. These returns will be achieved as long as the stock is above the $90.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $88.245 ($93.24 -$4.22 -$.775) provides 5.4% downside protection below today's stock purchase price.
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet must be 'YES' prior to establishing a position. As shown below with this Morgan Stanley position, all nine criteria were met.