1. Freeport-McMoRan Inc. (FCX) -- Covered Calls Position Closed Out Early
The buy/write transaction was:
12/30/2022 Bought 400 Freeport-McMoRan shares @ $37.72 each
12/30/2022 Sold 4 FCX 1/20/2023 $35.50 Call options @ $2.96 per share
1/6/2023 Unwound FCX Covered Calls position by simultaneously Selling-to-Close 400 shares @ $41.24 and Buying-to-Close 4 FCX 1/20/2023 $35.50 Call options @ $5.80 per share.
The overall performance results (including commissions) for this Freeport McMoRan Covered Calls position are as follows:
FCX Covered Calls Net Investment: $13,906.68
= ($37.72 - $2.96) * 400 shares + $2.68 commission
Net Profit:
(a) Options Income: -$1,141.36
= ($2.96 - $5.80) * 400 shares - $5.36 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: +$1,408.00
+($41.24 selling price - $37.72 purchase price) * 400 shares
2. iShares China Large-Cap ETF (FXI) -- Covered Calls Position Closed Out Early
The Buy/Write transaction was as follows:
12/30/2023 Bought 500 shares of iShares China Large-Cap ETF @ $28.28 per share
12/30/2023 Sold 5 FXI Jan. 20th, 2023 $27.00 Call options @ $1.86 per share
1/6/2023 Unwound FXI Covered Calls position by simultaneously
Selling-to-Close 500 shares @ $30.59 and Buying-to-Close 5 FXI 1/20/2023
$27.00 Call options @ $3.74 per share.
The overall performance result (including commissions) for this iShares China Large-Cap ETF Covered Calls position was as follows:
FXI Covered Calls Net Investment: $13,213.35
= ($28.28 - $1.86) * 500 shares + $3.35 commission
Net Profit:
(a) Options Income: -$946.70
= ($1.86 - $3.74) * 500 shares - $6.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: +$1,155.00
+($30.59 selling price - $28.28 purchase price) * 500 shares
Total Net Profit: +$208.30
= (-$946.70 options income +$0.00 dividend income +$1,155.00 capital appreciation)
Absolute Return-on-Investment: +1.6%
= +$208.30/$13,213.35
Annualized Return-on-Investment: +82.2%
= (+$208.30/$13,213.35) * (365/7 days)