iShares China Large-Cap ETF (FXI) -- Continuation of Covered Calls Position
The original Buy/Write transaction was as follows:
2/18/2022 Bought 600 shares of iShares China Large-Cap ETF shares @ $36.69 per share
2/18/2022 Sold 6 FXI March 4th, 2022 $35.00 Call options @ $2.02 per share.
3/04/2022 6 FXI Calls expired out-of-the-money so the 600 shares remained in the Covered Calls Advisor Portfolio.
3/22/2022 Continued this iShares China Large-Cap ETF Covered Calls position by selling 6 FXI April 1st, 2022 $35.00 Call options @ $.42 per share. The FXI share price was $33.415 when these Calls were sold.
4/01/2022 6 FXI Calls expired out-of-the-money so the 600 shares remained in the Covered Calls Advisor Portfolio.
04/04/2022 Continued this iShares China Large-Cap ETF Covered Calls position by selling 6 FXI April 14th, 2022 $35.00 Call options @ $.38 per share.
4/14/2022 6 FXI Calls expired out-of-the-money so the 600 shares remained in the Covered Calls Advisor Portfolio.
05/20/2022 Continued this iShares China Large-Cap ETF Covered Calls position by selling 6 FXI June 3rd, 2022 $31.00 Call options @ $.77 per share. The FXI share price was $30.69 when these Calls were sold and the Implied Volatility of these Calls was 36.4.
An overall performance result (including commissions) for this iShares China Large-Cap ETF Covered Calls position if the options were in-the-money and therefore assigned on the 6/3/2022 expiration date would be as follows:
Stock Purchase Cost: $20,806.02
= ($36.69 - $2.02) * 600 shares + $4.02 commission
Net Profit:
(a) Options Income: +$2,137.92
= ($2.02 + $.42 + $.38 + $.77) * 600 shares - $16.08 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If 600 iShares China Large-Cap ETF shares assigned at $31.00 strike price at expiration): -$3,414.00
+($31.00 - $36.69) * 600 shares
Total Net Profit (If 600 iShares China Large-Cap ETF shares assigned at $31.00 strike price at expiration): -$1,276.08
= (+$2,137.92 options income +$0.00 dividend income -$3,414.00 capital appreciation)
Absolute Return-on-Investment: -6.1%
= -$1,276.08/$20,806.02
Annualized Return-on-Investment: -21.1%
= (-$1,276.08/$20,806.02) * (365/106 days)