As detailed below, two potential return-on-investment results are:
- +1.3% absolute return (equivalent to +49.0% annualized return for the next 10 days) if the stock is assigned early (business day prior to the July 29th ex-dividend date); OR
- +2.2% absolute return (equivalent to +41.7% annualized return over the next 19 days) if the stock is assigned on the August 6th options expiration date.
Morgan Stanley (MS) -- New Covered Calls Position
The buy/write transaction was:
07/19/2021 Bought 200 Morgan Stanley shares @ $88.42
07/19/2021 Sold 2 Morgan Stanley 08/06/2021 $86.00 Call options @ $3.56
Note: the Implied Volatility of the Call options was 26.8 when this buy/write transaction was executed.
07/29/2021 Upcoming quarterly ex-dividend of $.70 per share
Two possible overall performance results (including commissions) for this Morgan Stanley Covered Calls position are as follows:
Covered Calls Cost Basis: $16,973.34
= ($88.42 - $3.56) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$712.00
= ($3.56 * 200 shares)
(b) Dividend Income (If option exercised early on July 28th, the business day prior to the July 29th ex-div date): +$0.00; or
(b) Dividend Income (If Morgan Stanley stock assigned at Aug. 6th, 2021 expiration): +$140.00
= ($.70 dividend per share x 200 shares)
(c) Capital Appreciation (If Morgan Stanley Call options assigned early on July 28th): -$484.00
+($86.00 - $88.42) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $86.00 strike price at Aug. 6th options expiration): -$484.00
+($86.00 - $88.42) * 200 shares
+($86.00 - $88.42) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $86.00 strike price at Aug. 6th options expiration): -$484.00
+($86.00 - $88.42) * 200 shares
1. Total Net Profit [If option exercised on July 28th (business day prior to July 29th ex-dividend date)]: +$228.00
= (+$712.00 options income +$0.00 dividend income -$484.00 capital appreciation); or
2. Total Net Profit (If Morgan Stanley shares assigned at $86.00 strike price at August 6th, 2021 expiration): +$368.00
= (+$712.00 +$140.00 -$484.00)
1. Absolute Return (If option exercised early on July 28th): +1.3%
= +$228.00/$16,973.34
Annualized Return (If option exercised early): +49.0%
= (+$228.00/$16,973.34)*(365/10 days); or
2. Absolute Return (If Morgan Stanley shares assigned at $86.00 at August 6th, 2021 options expiration): +2.2%
= +$368.00/$16,973.34
Annualized Return (If Morgan Stanley shares assigned at $86.00 at Aug 6th, 2021 expiration): +41.7%
= (+$368.00/$16,973.34)*(365/19 days)
Either outcome would provide a very attractive return-on-investment result for this Morgan Stanley investment. These returns will be achieved as long as the stock is above the $86.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $84.16 ($88.42 -$3.56 -$.70) provides 4.8% downside protection below today's stock purchase price.
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet must be 'YES' prior to establishing a position. As shown below with this Morgan Stanley position, all nine criteria were met.