As detailed below, the potential return-on-investment results if assigned at options expiration are:
- Micron Technology: +3.8% absolute return (equivalent to +32.8% annualized
return for 42 days).
- Prudential Financial: +3.1% absolute return (equivalent to +21.4% annualized return for 53 days).
1. Micron Technology Inc. (MU) -- Continuation of Covered Calls Position
06/18/2021 Bought 300 shares of Micron Technology Inc. stock @ $77.00 per share
06/18/2021 Sold 3 Micron July 16th, 2021 $77.50 Call options @ $3.28 per share
07/16/2021 3 MU Call options expired out-of-the-money so 300 MU shares remain in the Covered Calls Advisor Portfolio.
07/20/2021 Continued Covered Calls position by selling 3 MU July 30th, 2021 $75.00 Call options @ $1.52 when stock price was $74.56.
A possible overall performance result (including commissions) for this Micron Technology Inc. Covered Calls position is as follows:
Stock Purchase Cost: $22,118.01
= ($77.00 - $3.28) *300 shares + $2.01 commission
Net Profit:
(a) Options Income: +$1,435.98
= (($3.28 + $1.52) *300 shares) - $4.02 commissions
(b) Dividend Income: +$0.00
+($75.00 -$77.00) * 300 shares
Total Net Profit (If 300 Micron shares assigned at $75.00 strike price at expiration): +$835.98
2. Prudential Financial Inc. (PRU) -- Continuation of Covered Calls Position
The buy/write transaction was as follows:
06/28/2021 Bought 200 shares of Prudential Financial stock @ $102.49 per share
06/28/2021 Sold 2 Prudential July 16th, 2021 $100.00 Call options @ $3.63 per share
Note: The Implied Volatility of the Call options was 24.2 when this transaction was executed.
07/16/2021 2 PRU Call options expired out-of-the-money so 200 PRU shares remain in the Covered Calls Advisor Portfolio.
07/20/2021 Continued Covered Calls position by selling 2 PRU August 20th, 2021 $100.00 Call options @ $1.95 per share when PRU stock price was $97.07.
A possible overall performance result (including commissions) would be as follows:
Covered Call Cost Basis: $19,773.34
= ($102.49 - $3.63) * 200 shares + $1.34 commission
Net Profit Components:
(a) Option Income: +$1,113.32
= [($3.63 + $1.95) * 200 shares)] - $2.68 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If PRU stock is above $100.00 strike price at August 20th, 2021 expiration): -$498.00
= ($100.00 -$102.49) * 200 shares
Total Net Profit: +$615.32
= (+$1,113.32 Call options income +$0.00 dividend income -$498.00 capital appreciation)
Absolute Return-on-Investment: +3.1%
= +$615.32/$19,773.34
Equivalent Annualized Return-on-Investment: +21.4%
= (+$615.32/$19,773.34)*(365/53 days)