As detailed below, two potential return-on-investment results are:
- -1.6% absolute return (equivalent to -12.0% annualized return for 50 days) if the stock price is unchanged from today's price of $104.01 on the July 16th, 2021 options expiration date; OR
- -0.7% absolute return (equivalent to -5.4% annualized return for 50 days) if the stock is in-the-money and therefore assigned at the $105.00 strike price on the July 16th, 2021 options expiration date.
LyondellBasell Industries N.V. (LYB) -- Continuation of Covered Calls Position
The buy/write transaction was as follows:
05/28/2021 Bought 200 shares of LyondellBasell stock @ $112.54 per share
05/28/2021 Sold 2 LyondellBasell June 18th, 2021 $110.00 Call options @ $3.82 per share
Note: the Implied Volatility of the Call options was 22.0.
06/04/2021 Upcoming ex-dividend of $1.13 per share
06/18/2021 Two LYB 6/18/2021 $110.00 Call options expired out-of-the-money and 200 long shares of LYB stock remain in the Covered Calls Advisor Portfolio
Note: the LYB stock price was $100.35 on the options expiration date.
07/01/2021 Sold 2 LYB 7/16/2021 $105.00 Call options @ $1.80 per share when the stock was trading at $104.01 to continue this Covered Calls position.
Two possible overall performance results (including commissions) would be as follows:
Covered Calls Cost Basis: $21,745.34
= ($112.54 - $3.82) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$1,121.32
= ($3.82 + $1.80) * 200 shares - $2.68 commission
(b) Dividend Income (If LyondellBasell stock price unchanged at $104.01 on the July 16th, 2021 options expiration date): +$226.000
= $1.13 dividend per share x 200 shares; OR
(b) Dividend Income (If LyondellBasell stock assigned at $105.00 strike price on July 16th options expiration date): $226.00
= $1.13 dividend per share x 200 shares
(c) Capital Appreciation (If LYB stock price unchanged at $104.01 on the July 16th, 2021 options expiration date): -$1,706.00
= ($104.01 - $112.54) * 200 shares; OR
(c) Capital Appreciation (If LyondellBasell stock is above $105.00 strike price at the July 16th expiration): -$1,508.00
= ($105.00 - $112.54) * 200 shares
1. Total Net Profit (If LyondellBasell stock price unchanged at $104.01 on the July 16th, 2021 options expiration date): -$358.68
= (+$1,121.32 options income +$226.00 dividend income -$1,706.00 capital appreciation): OR
2. Total Net Profit (If LYB stock assigned at $105.00 on July 16th options expiration date): -$160.68
= (+$1,121.32 options income +$226.00 dividend income -$1,508.00 capital appreciation)
1. Absolute Return (If LYB stock price unchanged at $104.01 on the July 16th, 2021 options expiration date): -1.6%
= -$358.68/$21,745.34
Equivalent Annualized Return: -12.0%
= (-$358.68/$21,745.34) * (365/50 days); OR
2. Absolute Return (If LyondellBasell stock assigned at $105.00 on July 16th options expiration date): -0.7%
= -$160.68/$21,745.34
Equivalent Annualized Return: -5.4%
= (-$160.68/$21,745.34) * (365/50 days)