As detailed below, potential return-on-investment results for each of these Covered Calls positions are:
- For Alibaba Group Holdings Ltd.: +1.3% absolute return (equivalent to +41.7% annualized return over the next 11 days) if the stock is assigned on the March 5th options expiration date.
- For Applied Materials Inc.: +1.7% absolute return (equivalent to +57.7% annualized return over the next 11 days) if the stock is assigned on the March 5th options expiration date.
1. Alibaba Group Holdings Ltd. (BABA) -- New Covered Call Position
The transactions were as follows:
2/23/2021 Bought 100 shares of Alibaba stock @ $244.92 per share
2/23/2021 Sold 1 Alibaba March 5th, 2021 $235.00 Call option @ $12.84 per share
Note: this was a simultaneous Buy/Write transaction. The Implied Volatility of the Call options was 39.0 when this transaction was executed.
A possible overall performance result (including commissions) would be as follows:
Covered Calls Cost Basis: $23,208.67
= ($244.92 - $12.84) * 100 shares + $.67 commission
Net Profit Components:
(a) Option Income: +$1,284.00
= ($12.84 * 100 shares)
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BABA stock is above $235.00 strike price at March 5th, 2021 expiration): -$992.00
= ($235.00 -$244.92) * 100 shares
Total Net Profit: +$292.00
= (+$1,284.00 Call option income +$0.00 dividend income -$992.00 capital appreciation)
Absolute Return: +1.3%
= +$292.00/$23,208.67
Equivalent Annualized Return: +41.7%
= (+$292.00/$23,208.67)*(365/11 days)
The
downside 'breakeven price' at expiration is at $232.08 ($244.92 - $12.84),
which is 5.2% below the current market price of $244.92.
2. Applied Materials Inc. (AMAT) -- New Covered Calls Position
02/23/2021 Bought 200 shares of Applied Materials Inc. @ $112.26 per share
02/23/2021 Sold 2 Applied Materials March 5th, 2021 $108.00 Call options @ $5.89 per share
Note: the Implied Volatility of the Call option was 34.5 when this buy/write limit order was executed.
02/24/2021 Ex-dividend of $.22 per share
A possible overall performance result (including commissions) would be as follows:
Covered Calls Cost Basis: $21,275.34
= ($112.26 - $5.89) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$1,178.00
= ($5.89 * 200 shares)
(b) Dividend Income: +$44.00
= $.22 per share x 200 shares
(c) Capital Appreciation (If Applied Materials stock is above $108.00 strike price at the March 5th options expiration): -$852.00
= ($108.00 -$112.26) * 300 shares
Total Net Profit: +$370.00
= (+$1,178.00 options income +$44.00 dividend income -$852.00 capital appreciation)
Absolute Return: +1.7%
= +$370.00/$21,275.34
Equivalent Annualized Return: +57.7%
= (+$370.00/$21,275.34)*(365/11 days)