As detailed below, two potential return-on-investment results for this Lennar Corp position are: (1) +3.3% absolute return in 15 days (equivalent to a +81.0% annualized return-on-investment) if assigned early on January 27th (the day prior to the Jan. 28th ex-dividend date); or (2) +3.7% absolute return in 38 days (equivalent to a +35.3% annualized return-on-investment) if the stock closes above the $77.50 strike price at expiration.
Lennar Corp. (LEN) -- Continuation of Covered Calls Position
The buy/write transaction was:
01/13/2021 Bought 200 Lennar Corp. shares @ $76.39
01/13/2021 Sold 2 LEN 01/29/2021 $72.50 Call options @ $4.96
Note: the Implied Volatility of the Call options was 37.5 when this position was transacted and the Delta (approximately the probability of assignment at expiration) was 73.3.
01/20/2021 Roll-Up-and-Out transaction: Bought-to-Close 2 LEN Jan. 29th, 2021 $72.50 Call options at $11.18 per share and simultaneously Sold-to-Open 2 LEN February 19th, 2021 $77.50 Calls at $7.50 per share. This roll-up-and-out transaction occurred at a net debit of $3.68 ($11.18 - $7.50) per share and the price of Lennar's stock was $83.58 when this transaction was executed.
01/28/2021 Upcoming quarterly ex-dividend of $.25 per share
Two possible overall performance results (including commissions) for this Lennar Corp. Covered Calls position are as follows:
Covered Calls Cost Basis: $14,287.34
= ($76.39 - $4.96) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$253.32
= ($4.96 -$11.18 + $7.50 ) * 200 shares - $2.68 commissions
(b) Dividend Income (If option exercised early on January 27th, 2021 the business day prior to the Jan. 28th ex-div date): +$0.00; or
(b) Dividend Income (If Lennar stock assigned at the February 19th, 2021 options expiration): +$50.00
= ($.25 dividend per share x 200 shares)
(c) Capital Appreciation (If LEN Call option assigned early on Jan. 27th): +222.00
+($77.50 - $76.39) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $77.50 strike price at options expiration): +222.00
+($77.50 - $76.39) * 200 shares
+($77.50 - $76.39) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $77.50 strike price at options expiration): +222.00
+($77.50 - $76.39) * 200 shares
1. Total Net Profit [If option exercised on Jan. 27th (business day prior to Jan. 28th, 2021 ex-dividend date)]: +$475.32
= (+$253.32 options income +$0.00 dividend income +$222.00 capital appreciation); or
2. Total Net Profit (If LEN shares assigned at $77.50 at Feb. 19th, 2021 expiration): +$525.32
= (+$253.32 +$50.00 +$222.00)
1. Absolute Return [If option exercised on business day prior to the Jan. 28th ex-dividend date]: +3.3%
= +$475.32/$14,287.34
Annualized Return-on-Investment (If option exercised early): +81.0%
= (+$475.32/$14,287.34)*(365/15 days); or
2. Absolute Return (If Lennar shares assigned on Feb. 19th options expiration date): +3.7%
= +$525.32/$14,287.34
Annualized Return-on-Investment (If LEN shares assigned at $77.50 at February 19th, 2021 expiration): +35.3%
= (+$525.32/$14,287.34)*(365/38 days)