Two potential return-on-investment results for this position are detailed below including the possibility of early exercise since the ex-dividend is prior to the February 19th, 2021 options expiration date. Given the Covered Calls Advisor's current Overall Market Meter outlook, a conservative in-the-money Covered Calls position was established -- the Delta was 72.6, which approximates the probability that the Call options will be
in-the-money on the options expiration date.
As detailed below, two potential return-on-investment results are:
- +1.3% absolute return (equivalent to +60.8% annualized return for the next 8 days) if the stock is assigned early (business day prior to the February 2nd ex-dividend date); OR
- +2.5% absolute return (equivalent to +34.5% annualized return over the next 26 days) if the stock is assigned on the February 19th options expiration date.
Citizens Financial Group Inc. (CFG) -- New Covered Calls Position
The buy/write transaction was:
01/25/2021 Bought 400 Citizens Financial shares @ $36.99
01/25/2021 Sold 4 Citizens Financial 02/19/2021 $35.00 Call options @ $2.45
Note: the Time Value (aka Extrinsic Value) in the Call options was $.46 per share = [$2.45 Call options premium - ($36.99 stock price - $35.00 strike price)]
02/02/2021 Upcoming quarterly ex-dividend of $.39 per share
Two possible overall performance results (including commissions) for this Citizens Financial Covered Calls position are as follows:
Covered Calls Cost Basis: $13,818.68
= ($36.99 - $2.45) * 400 shares + $2.68 commission
Net Profit Components:
(a) Options Income: +$980.00
= ($2.45 * 400 shares)
(b) Dividend Income (If option exercised early on February 1st, the business day prior to the Feb. 2nd ex-div date): +$0.00; or
(b) Dividend Income (If Citizens Financial stock assigned at Feb. 19th, 2021 expiration): +$156.00
= ($.39 dividend per share x 400 shares)
(c) Capital Appreciation (If Citizens Financial Call options assigned early on Feb. 1st): -$796.00
+($35.00 - $36.99) * 400 shares; or
(c) Capital Appreciation (If CFG shares assigned at $35.00 strike price at options expiration): -$796.00
+($35.00 - $36.99) * 400 shares
+($35.00 - $36.99) * 400 shares; or
(c) Capital Appreciation (If CFG shares assigned at $35.00 strike price at options expiration): -$796.00
+($35.00 - $36.99) * 400 shares
1. Total Net Profit [If option exercised on Feb. 1st (business day prior to Feb 2nd ex-dividend date)]: +$184.00
= (+$980.00 options income +$0.00 dividend income -$796.00 capital appreciation); or
2. Total Net Profit (If Citizens Financial shares assigned at $35.00 strike price at February 19th, 2021 options expiration): +$340.00
= (+$980.00 +$156.00 -$796.00)
1. Absolute Return (If option exercised early on Feb. 1st): +1.3%
= +$184.00/$13,818.68
Annualized Return (If option exercised early): +60.8%
= (+$184.00/$13,818.68)*(365/8 days); or
2. Absolute Return (If Citizens Financial shares assigned at $35.00 at Feb 19th, 2021 options expiration): +2.5%
= +$340.00/$13,818.68
Annualized Return (If Citizens Financial shares assigned at $35.00 at Feb 19th, 2021 expiration): +34.5%
= (+$340.00/$13,818.68)*(365/26 days)
Either outcome would provide a very attractive return-on-investment result for this Citizens Financial investment. These returns will be achieved as long as the stock is above the $35.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $34.15 ($36.99 -$2.45 -$.39) provides a substantial 7.7% downside protection below today's stock purchase price.
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet must be 'YES' prior to establishing a position. As shown below for this Citizens Financial position, all nine criteria were met.