As detailed below, potential return-on-investment results for each of these Covered Calls positions are:
- For Anthem Inc.: +2.3% absolute return (equivalent to +32.3% annualized return-on-investment for the next 26 days) if the stock is assigned on the January 15th, 2021 options expiration date.
- For Cardinal Health Inc.: +0.8% absolute return (equivalent to +31.1% annualized return-on-investment for the next 9 days) if the stock is assigned early (business day prior to the December 30th ex-dividend date); OR (2) +1.7% absolute return (equivalent to +24.5% annualized return over the next 26 days) if the stock is assigned on the Jan. 15th options expiration date.
- For Facebook Inc.: +0.9% absolute return (equivalent to +29.7% annualized return over the next 11 days) if the stock is assigned on the December 31st, 2020 options expiration date.
1. Anthem Inc. (ANTM) -- New Covered Call Position
The Covered Calls Advisor's buy/write limit order at a net debit of $283.48 was transacted as follows:
12/21/2020 Bought 100 Anthem shares @ $301.59
12/21/2020 Sold 1 Anthem 01/15/2021 $290.00 Call option @ $18.11. The Implied Volatility of the Call option was 30.2 when this transaction was executed.
Note: the Time Value (aka Extrinsic Value) in the Call option was $6.52 per share = [$18.11 Call option premium - ($301.59 stock price - $290.00 strike price)]
A possible overall performance result (including commissions) for this Anthem Inc. Covered Call position is as follows:
Covered Calls Cost Basis: $28,348.67
= ($301.59 - $18.11) * 100 shares + $.67 commission
Net Profit Components:
(a) Option Income: +$1,811.00
= ($18.11 * 100 shares)
(b) Dividend Income (If Anthem stock assigned at Jan. 15th, 2021 expiration): +$0.00
(c) Capital Appreciation (If ANTM shares assigned at $290.00 strike price at options expiration): -$1,159.00
+($290.00 - $301.59) * 100 shares
+($290.00 - $301.59) * 100 shares
Total Net Profit (If Anthem shares assigned at $290.00 strike price at January 15th, 2021 expiration): +$652.00
= (+$1,811.00 option income +$0.00 dividend income -$1,159.00 capital appreciation)
Absolute Return (If Anthem shares assigned at $290.00 at Jan. 15th, 2021 expiration): +2.3%
= (+$652.00/$28,348.67)
Annualized Return-on-Investment: +32.3%
= (+$652.00/$28,348.67)*(365/26 days)
2. Cardinal Health Inc. (CAH) -- New Covered Calls Position
The Covered Calls Advisor's buy/write limit order at a net debit of $49.62 was transacted as follows:
12/21/2020 Bought 200 Cardinal Health shares @ $53.62
12/21/2020 Sold 2 CAH 01/15/2021 $50.00 Call options @ $4.00 per share. The Implied Volatility of the Calls was 27.8.
Note: the Time Value (aka Extrinsic Value) in the Call options was $.38 per share = [$4.00 Call options premium - ($53.62 stock price - $50.00 strike price)]
12/30/2020 Upcoming quarterly ex-dividend of $.4859 per share
Two possible overall performance results (including commissions) for this Cardinal Health Covered Calls position are as follows:
Covered Calls Cost Basis: $9,925.34
= ($53.62 - $4.00) * 200 shares + $1.34 commission
Net Profit Components:
(a) Options Income: +$800.00
= ($4.00 * 200 shares)
(b) Dividend Income (If option exercised early on Dec. 29th, 2020, the business day prior to the Dec. 30th ex-div date): +$0.00; or
(b) Dividend Income (If Cardinal Health stock assigned at Jan. 15th, 2021 expiration): +$97.18
= ($.4859 dividend per share x 200 shares)
(c) Capital Appreciation (If Cardinal Health Call options assigned early on Dec 29th): -$724.00
+($50.00 - $53.62) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $50.00 strike price at January 15th, 2021 options expiration): -$724.00
+($50.00 - $53.62) * 200 shares
+($50.00 - $53.62) * 200 shares; or
(c) Capital Appreciation (If shares assigned at $50.00 strike price at January 15th, 2021 options expiration): -$724.00
+($50.00 - $53.62) * 200 shares
1. Total Net Profit [If option exercised on Dec 29th (business day prior to Dec. 30th ex-dividend date)]: +$76.00
= (+$800.00 options income +$0.00 dividend income - $724.00 capital appreciation); or
2. Total Net Profit (If Cardinal Health shares assigned at $50.00 strike price at Jan. 15th, 2021 expiration): +$173.18
= (+$800.00 options income +$97.18 dividend income -$724.00 capital appreciation)
1. Absolute Return (If option exercised early on Dec. 29th): +0.8%
= +$76.00/$9,925.34
Annualized Return (If option exercised early): +31.1%
= (+$76.00/$9,925.34)*(365/9 days); or
2. Absolute Return (If Cardinal Health shares assigned at $50.00 at Jan. 15th, 2021 options expiration): +1.7%
= +$173.18/$9,925.34
Annualized Return (If CAH shares assigned at $50.00 at Jan. 15, 2021 expiration): +24.5%
= (+$173.18/$9,925.34)*(365/26 days)
Either outcome provides a satisfactory return-on-investment result for this Cardinal Health investment. These returns will be achieved as long as the stock is above the $50.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $49.1341 ($53.62 -$4.00 -$.4859) provides 8.4% downside protection below today's stock purchase price.
At least eight of the nine metrics used in the Covered Calls Advisor's Dividend Capture Strategy spreadsheet must be 'YES' prior to establishing a position. As shown below with this Cardinal Health position, all nine criteria were met.
3. Facebook Inc. (FB) -- New Covered Call Position
The Covered Calls Advisor's buy/write limit order was transacted as follows:
12/21/2020 Bought 100 Facebook shares @ $268.37
12/21/2020 Sold 1 Facebook 12/31/2020 $255.00 Call option @ $15.63. The Implied Volatility of the Call option was 37.8 when this transaction occurred.
Note: the Time Value (aka Extrinsic Value) in the Call option was $2.26 per share = [$15.63 Call option premium - ($268.37 stock price - $255.00 strike price)]
A possible overall performance result (including commissions) for this Facebook Inc. Covered Call position is as follows:
Covered Calls Cost Basis: $25,274.67
= ($268.37 - $15.63) * 100 shares + $.67 commission
Net Profit Components:
(a) Option Income: +$1,563.00
= ($15.63 * 100 shares)
(b) Dividend Income (If Facebook stock assigned at Jan. 15th, 2021 expiration): +$0.00
(c) Capital Appreciation (If FB shares assigned at $255.00 strike price at options expiration): -$1,337.00
+($255.00 - $268.37) * 100 shares
+($255.00 - $268.37) * 100 shares
Total Net Profit (If Facebook shares assigned at $255.00 strike price at December 31st, 2020 expiration): +$226.00
= (+$1,563.00 option income +$0.00 dividend income -$1,337.00 capital appreciation)
Absolute Return (If Facebook shares assigned at $255.00 at Dec. 31st, 2020 expiration): +0.9%
= (+$226.00/$25,274.67)
Annualized Return-on-Investment: +29.7%
= (+226.00/$25,274.67)*(365/11 days)