Details of the transactions and the results for this Taiwan Semiconductor position are provided below. When this Covered Calls position was established, the time value (i.e. extrinsic value) was $.50 = [$2.46 options premium - ($54.96 stock price - $53.00 strike price)]. By yesterday's market close (the last business day prior to the June 18th, 2020 ex-dividend date), the time value had declined to $0.3705; so, the full $.50 options income profit per share potential was achieved upon the early assignment closing of this position. The per share price has increased from $54.96 when the position was originally established (on June 8th) to $56.1795 at yesterday's market close. The owner of the Calls exercised their option to buy the shares at the $53.00 strike price in order to capture the $.4205 dividend. As detailed below, this early assignment provided a return-on-investment (roi) result for the Covered Calls Advisor Portfolio of +1.0% absolute return (equivalent to +34.8% annualized roi for the 10 days this position was held.
Taiwan Semiconductor Manufacturing Co. Ltd. (TSM) -- Covered Calls Position Closed by Early Assignment
The transactions are:
06/08/2020 Bought 300 Taiwan Semiconductor shares @ $54.96
06/08/2020 Sold 3 TSM 6/26/2020 $53.00 Call options @ $2.46
Note: a simultaneous buy/write transaction was executed. The Implied Volatility was 24.7 when this position was transacted.
06/17/2020 Early exercise of 3 TSM June 26th, 2020 $53.00 Call options, so 300 Taiwan Semiconductor shares were assigned (i.e. sold) at the $53.00 strike price.
The overall performance result (including commissions) for this Taiwan Semiconductor Covered Calls position was as follows:
Covered Calls Cost Basis: $15,752.02
= ($54.96 - $2.46) * 300 shares + $2.02 commission
Net Profit Components:
(a) Options Income: +$738.00
= ($2.46 * 300 shares)
(b) Dividend Income (Call options exercised early on June 17th, the business day prior to the June 18th ex-div date): +$0.00
(c) Capital Appreciation (TSM Call options assigned early on June 17th): -$588.00
+($53.00 - $54.96) * 300 shares
+($53.00 - $54.96) * 300 shares
Total Net Profit: +$150.00
= (+$738.00 options income +$0.00 dividend income -$588.00 capital appreciation)
Absolute Return: +1.0%
= +$150.00/$15,752.02
Annualized Return: +34.8%
= (+$150.00/$15,752.02)*(365/10 days); or