Details of the transactions and the results for this AT&T position are provided below. When this Covered Calls position was established, the time value (i.e. extrinsic value) was $.54 = [$3.33 options premium - ($29.79 stock price - $27.00 strike price). By yesterday's market close (the last business day prior to the April 8th, 2020 ex-dividend date), the time value had declined to $0.29; so, the full $.54 options income profit per share potential was achieved upon the early assignment closing of this position. The per share price had decreased slightly from $29.79 when the position was originally established (on March 30th) to $29.56 at yesterday's market close. The owner of the Calls exercised their option to buy the shares at the $27.00 strike price in order to capture the $.52 dividend. As detailed below, this early assignment provided an attractive return-on-investment (roi) result for the Covered Calls Advisor Portfolio of +2.0% absolute return (equivalent to +80.8% annualized roi for the 9 days this position was held.
The detailed results for this AT&T Inc. position are provided below.
AT&T Inc. (T) -- Covered Calls Position Closed
The transactions were:
03/30/2020 Bought 400 AT&T Inc. shares @ $29.79
03/30/2020 Sold 4 AT&T 4/17/2020 $27.00 Call options @ $3.33
Note: a simultaneous buy/write transaction was executed
04/07/2020 Early exercise of 4 AT&T April 17th, 2020 $27.00 Call options, so 400 AT&T shares assigned (i.e. sold) at the $27.00 strike price.
The overall performance results (including commissions) for this AT&T Inc. Covered Calls position were as follows:
Covered Calls Cost Basis: $10,591.63
= ($29.79 - $3.33) *400 shares + $7.63 commissions
Net Profit Components:
(a) Options Income: +$1,332.00
= ($3.33 *400 shares)
(b) Dividend Income (AT&T options exercised early on Apr 7th, the business day prior to Apr 8th ex-div date): +$0.00
(c) Capital Appreciation (AT&T assigned early on April 7th): -$1,116.00
+($27.00 - $29.79) *400 shares
+($27.00 - $29.79) *400 shares
Total Net Profit: +$216.00
= (+$1,332.00 options income +$0.00 dividend income -$1,116.00 capital appreciation)
Absolute Return: +2.0%
= +$216.00/$10,591.63
Annualized Return (If option exercised early): +80.8%
= (+$216.00/$10,591.63)*(365/9 days)