As detailed below, two potential return-on-investment results are:
Deere & Co. (DE) -- Continuation Covered Calls Position
The transaction were as follows:
07/05/2018 Sold 2 DE July 20, 2018 $138.00 100% cash-secured Put options @ $2.68
07/20/2018 Two July 20th Put options expired with stock price below the strike price, so 200 shares of Deere stock were purchased at $138.00
07/24/2018 Sold 2 Aug 17, 2018 $140.00 Call options @ $3.35
Note: the price of Deere stock was $137.32 when these Calls were sold.
Two possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $27,600.00
= $138.00*200 shares
Net Profit:
(a) Options Income: +$1,193.42
= ($2.68 +$3.35) *200 shares - 2*$6.29 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If Deere stock is unchanged at $137.32 at Aug 17,2018 expiration): -$136.00
= ($137.32-$138.00)*200 shares; OR
(c) Capital Appreciation (If Deere stock is above $140.00 strike price at August 17th,2018 expiration): +$400.00
= ($140.00-$138.00)*200 shares
1. Total Net Profit (If Deere stock price is unchanged at $137.32 at Aug 17th options expiration): +$1,057.42
= (+$1,193.42 options income +$0.00 dividend income -$136.00 capital appreciation); OR
2. Total Net Profit (If Deere stock price is above $140.00 strike price at Aug 17th options expiration): +$1,593.42
= (+$1,193.42 options income +$0.00 dividend income +$400.00 capital appreciation)
1. Absolute Return (If Deere stock is unchanged at $137.32 at Aug 17th options expiration): +3.8%
= +$1,057.42/$27,600.00
Annualized Return: +32.5%
= (+$1,057.42/$27,600.00)*(365/43 days); OR
2. Absolute Return (If Deere stock is above $140.00 strike price at Aug 17th, 2018 options expiration): +5.8%
= +$1,593.42/$27,600.00
Annualized Return: +49.0%
= (+$1,593.42/$27,600.00)*(365/43 days)