As detailed below, a potential return-on-investment result is +2.0% absolute return (equivalent to +24.9% annualized return for the next 29 days) if the stock is assigned early (business day prior to the April 4th ex-date); OR +2.5% absolute return (equivalent to +20.1% annualized return over the next 45 days) if the stock is assigned on the April 20th options expiration date.
JPMorgan Chase & Co. (JPM) -- New Covered Calls Position
Although unlikely, if the current time value (i.e. extrinsic value) of $2.30 [$5.65 option premium - ($113.35 stock price - $110.00 strike price)] remaining in the short call options decays substantially (down to about $.15 or less) by April 3rd (the business day prior to the ex-dividend date), there is a possibility that the Call options owner would exercise early and therefore call the 200 JPM shares away to capture the dividend payment.
The transactions were:
03/07/2018 Bought 200 JPM shares @ $113.35
03/07/2018 Sold 2 JPM 4/20/2018 $110.00 Call options @ $5.65
Note: a simultaneous buy/write transaction was executed.
04/04/2018 Upcoming quarterly ex-dividend of $.56 per share
Two possible overall performance results (including commissions) for this JPM Covered Calls position are as follows:
Stock Purchase Cost: $22,674.95
= ($113.35 - $5.65) *200 + $4.95 commission
Net Profit:
(a) Options Income: +$1,123.71
= ($5.65*200 shares) - $6.29 commissions
(b) Dividend Income (If option exercised early on April 3rd, the business day prior to April 4th ex-div date): +$0.00; or
(b) Dividend Income (If JPM assigned at Apr 20th, 2018 expiration): +$112.00
= ($.56 dividend per share x 200 shares)
(c) Capital Appreciation (If JPM assigned early): -$674.95
+($110.00 -$113.35)*200 - $4.95 commissions; or
(c) Capital Appreciation (If JPM assigned at $110.00 strike price at expiration): -$674.95
+($110.00-$113.35)*200 - $4.95 commissions
+($110.00 -$113.35)*200 - $4.95 commissions; or
(c) Capital Appreciation (If JPM assigned at $110.00 strike price at expiration): -$674.95
+($110.00-$113.35)*200 - $4.95 commissions
1. Total Net Profit [If option exercised on Apr 3rd (business day prior to April 4th ex-dividend date)]: +$448.76
= (+$1,123.71 +$0.00 -$674.95); or
2. Total Net Profit (If JPM assigned at $110.00 at Apr 20th, 2018 expiration): +$560.76
= (+$1,123.71 +$112.00 -$674.95)
1. Absolute Return (If option exercised on business day prior to ex-dividend date): +2.0%
= +$448.76/$22,674.95
Annualized Return (If option exercised early): +24.9%
= (+$448.76/$22,674.95)*(365/29 days); or
2. Absolute Return (If JPM assigned at $110.00 at Apr 20, 2018 expiration): +2.5%
= +$560.76/$22,674.95
Annualized Return (If JPM assigned at $82.50 at Jul2017 expiration): +20.1%
= (+$560.76/$22,674.95)*(365/45 days)
Either outcome provides a satisfactory return-on-investment result for this investment. These returns will be achieved as long as the stock is above the $110.00 strike price at assignment. If the stock declines below the strike price, the breakeven price of $107.14 ($113.35 -$5.65 -$.56) provides 5.5% downside protection below today's purchase price.
The Covered Calls Advisor has established a set of eleven criteria to evaluate potential covered calls using a dividend capture strategy. The minimum threshold desired to establish a position is that at least nine of these eleven criteria must be achieved. As shown in the table below, nine of the eleven criteria are achieved for this JPMorgan position.