Some potential return-on-investment results for this position are:
-
Delta Air Lines Inc. -- A +0.2% absolute
return in 88 days (equivalent to a +0.9% annualized
return-on-investment if stock price unchanged at $55.21 at the April 20th expiration; OR a
+4.3% absolute return in 88 days (equivalent to a +17.8% annualized
return if Delta stock closes above the $57.50 strike price on the April 20th expiration date.
1. Delta Air Lines Inc. (DAL) -- Covered Calls Position Continued
The detailed transactions and calculations are as follows:
01/23/2018 Bought 400 Delta Air Lines Inc. shares @ $59.63
01/23/2018 Sold 4 DAL Mar 16, 2018 $57.50 Call options @ $3.48
The Call options Open Interest was 7,772 contracts when this position was established and their Implied Volatility was 25.5
Note: this was a simultaneous buy/write transaction.
02/21/2018 $.305 ex-dividend per share
03/16/2018 4 DAL Mar 16th $57.50 Call options expired
03/29/2018 Sold 4 DAL Apr 20, 2018 $57.50 Call options @ $.77 per share
Note: the price of DAL was $55.21 when these Call options were sold
Two possible overall performance results (including commissions) would be as follows:
Cost Basis Purchase of 400 shares DAL: $22,467.63
= ($59.63 -$3.48)*400 shares + $7.63 commissions
Net Profit Components:
(a) Options Income: +$1,700.00
= ($3.48 + $.77) *400 shares
(b) Dividend Income: $122.00
= $.305 per share x 400 shares
(c) Capital Appreciation (If DAL stock price is unchanged at current $55.21 at Apr 20th expiration): -$1,772.95
= ($55.21 -$59.63)* 400 shares - $4.95 commission; OR
(c) Capital Appreciation (If DAL stock closes above $57.50 strike price at expiration) : -$856.95
= ($57.50 -$59.63)* 400 shares - $4.95 commission
Two Net Profit Possibilities:
(a) If Delta stock price is unchanged at current $55.21 at Apr 20th expiration: $49.05
= (+$1,700.00 options income +$122.00 dividends -$1,772.95 capital appreciation); OR
(b) If Delta shares assigned on Apr 20th options expiration date: +$965.05
= (+$1,700.00 options income +$122.00 dividends -$856.95 capital appreciation)
Two Potential Return-on-Investment Results:
(a) If DAL stock price is unchanged at current $55.21 at Apr 20th expiration:
Absolute Return : +0.2%
= +$49.05/$22,467.63
Equivalent Annualized Return: +0.9%
= (+$49.05/$22,467.63)*(365/88 days); OR
(b) If DAL stock price is above $57.50 strike price at Apr 20th expiration:
Absolute Return : +4.3%
= +$965.05/$22,467.63
Equivalent Annualized Return: +17.8%
= (+$965.05/$22,467.63)*(365/88 days)