As detailed below, a potential return-on-investment result is +0.6% absolute return (equivalent to +32.1% annualized return for the next 7 days) if the stock is assigned early (business day prior to February 6th ex-date); OR +1.3% absolute return (equivalent to +25.4% annualized return over the next 18 days) if the stock is assigned on the February 16th options expiration date.
Intel Corporation (INTC) -- New Covered Calls Position
An ex-dividend occurs on February 6th for $.30 per share. Although unlikely, if the current time value (i.e. extrinsic value) of $.31 [$2.04 option premium - ($49.23 stock price - $47.50 strike price)] remaining in the short call options decays substantially (down to about $.10 or less) by Feb 5th (the business day prior to the ex-dividend date), there is a possibility that the Call options owner would exercise early and therefore call the 400 Intel shares away to capture the dividend payment.
The transactions were:
01/30/2018 Bought 400 Intel shares @ $49.23
01/30/2018 Sold 4 Intel 02/16/2018 $47.50 Call options @ $2.04
Note: a simultaneous buy/write transaction was executed.
02/06/2018 Upcoming quarterly ex-dividend of $.30 per share
Two possible overall performance results (including commissions) for this Intel Covered Calls position are as follows:
Covered Calls Cost Basis: $18,880.95
= ($49.23 - $2.04) *400 + $4.95 commission
Net Profit Components:
(a) Options Income: +$813.32
= ($2.04*400 shares) - $2.68 commissions
(b) Dividend Income (If option exercised early on Feb 5th, the business day prior to Feb 6th ex-div date): +$0.00; or
(b) Dividend Income (If INTC assigned at Feb 16th, 2018 expiration): +$120.00
= ($.30 dividend per share x 400 shares)
(c) Capital Appreciation (If INTC assigned early on Feb 5th): -$696.95
+($47.50-$49.23)*400 shares - $4.95 commissions; or
(c) Capital Appreciation (If INTC assigned at $47.50 strike price at options expiration): -$696.95
+($47.50-$49.23)*400 shares - $4.95 commissions
+($47.50-$49.23)*400 shares - $4.95 commissions; or
(c) Capital Appreciation (If INTC assigned at $47.50 strike price at options expiration): -$696.95
+($47.50-$49.23)*400 shares - $4.95 commissions
1. Total Net Profit [If option exercised on Feb 5th (business day prior to February 6th ex-dividend date)]: +$116.37
= (+$813.32 +$0.00 -$696.95); or
2. Total Net Profit (If Intel assigned at $47.50 at Feb 16, 2018 expiration): +$236.37
= (+$813.32 +$120.00 -$696.95)
1. Absolute Return [If option exercised on Feb 5th (business day prior to ex-dividend date)]: +0.6%
= +$116.37/$18,880.95
Annualized Return (If option exercised early): +32.1%
= (+$116.37/$18,880.95)*(365/7 days); or
2. Absolute Return (If Intel assigned at $47.50 at Feb 16, 2018 expiration): +1.3%
= +$236.37/$18,880.95
Annualized Return (If Intel assigned at $47.50 at Feb2018 expiration): +25.4%
= (+$236.37/$18,880.95)*(365/18 days)
Either outcome provides a good return-on-investment result for this investment. These returns will be achieved as long as the stock is above the $47.50 strike price at assignment. If the stock declines below the strike price, the breakeven price of $46.89 ($49.23 -$2.04 -$.30) provides 4.8% downside protection below today's purchase price.
The Covered Calls Advisor has established a set of eleven criteria to evaluate potential covered calls using a dividend capture strategy. The minimum threshold desired to establish a position is that at least nine of these eleven criteria must be achieved. As shown in the table below, all of the eleven criteria are achieved for this Intel position.