Some potential return-on-investment results for each position are:
- Alibaba Group Holding -- A +4.5% absolute return in 72 days (equivalent to a +22.6% annualized return if Alibaba stock closes above the $170.00 strike price on the January 19th, 2018 expiration date.
- General Motors Co. -- A +2.1% absolute return in 54 days (equivalent to a +14.3% annualized return if GM stock is above the $42.00 strike price on the January 19th expiration date.
1. Alibaba Group Holding (BABA) -- Covered Calls Position Continued
The transactions were as follows:
11/09/2017 Bought 300 shares of Alibaba stock @ $182.08 per share
11/09/2017 Sold 3 Alibaba December 15th, 2017 $175.00 Call options @ $11.28 per share
Note: this was a simultaneous Buy/Write transaction
12/15/2017 3 Dec 15th, 2017 Call options expired
12/18/2017 Sold 3 BABA Jan 19th, 2018 $170.00 Call options @ $8.45 per share
Note: the price of Alibaba was $174.15 when these Calls were sold
A possible overall performance result (including commissions) would be as follows:
Covered Calls Cost Basis: $51,246.96
= ($182.08 - $11.28)* 300 shares + $6.96 commission
Net Profit Components:
(a) Options Income: +$5,912.04
= ($11.28 + $8.45) * 300 shares - $6.96 commission
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BABA stock is above $170.00 strike price at Jan. 19th expiration): -$3,628.95
= ($170.00 -$182.08)* 300 shares - $4.95 commission
Total Net Profit: +$2,283.09
= (+$5,912.04 options income +$0.00 dividend income -$3,628.95 capital appreciation)
Absolute Return: +4.5%
= +$2,283.09/$51,246.96
Equivalent Annualized Return: +22.6%
= (+$1,155.05/$51,246.96)*(365/72 days)
2. General Motors Co. (GM) -- Covered Calls Position Continued
The transactions were as follows:
11/27/2017 Bought 500 shares of GM stock @ $44.20 per share
11/27/2017 Sold 5 GM December 15th, 2017 $43.00 Call options @ $1.65 per share
Note: this was a simultaneous Buy/Write transaction
12/07/2017 Ex-dividend of $.38 per share
12/15/2017 5 Call options expired
12/18/2017 Sold 5 GM Jan 19th, 2018 $42.00 Call options @ $1.10 per share
Note: the price of GM was $41.92 when these Calls were sold
A possible overall performance result (including commissions) would be as follows:
Covered Calls Cost Basis: $21,283.30
= ($44.20 - $1.65)* 500 shares + $8.30 commission
Net Profit Components:
(a) Options Income: +$1,366.70
= ($1.65 + $1.10)* 500 shares - $8.30
(b) Dividend Income: +$190.00
= $.38 * 500 shares
(c) Capital Appreciation (If GM stock is above $42.00 strike price at Jan. 19th expiration): -$1,104.95
= ($42.00 -$44.20)* 500 shares - $4.95 commission
Total Net Profit: +$451.75
= (+$1,366.70 options income +$190.00 dividend income -$1,104.95 capital appreciation)
Absolute Return: +2.1%
= +$451.75/$21,283.30
Equivalent Annualized Return: +14.3%
= (+$451.75/$21,283.30)*(365/54 days)