As detailed below, two potential return-on-investment results for this position are:
If Early
Assignment: +2.4% absolute return (equivalent to +55.1% annualized
return for the next 16 days) if the stock is assigned early (business day
prior to Mar 30th ex-date); OR
If Dividend Capture: +3.5%
absolute return (equivalent to +38.2% annualized return over the next 33
days) if the stock is assigned at the Apr2016 expiration on April 15th. 1. Western Digital Corporation (WDC) -- New Covered Calls Position
The $.50 dividend of Mar 30th is included in the potential results analysis below. Although unlikely, if the current time value (i.e. extrinsic value) of $1.20 [$4.43 option premium - ($48.23 stock price - $45.00 strike price)] remaining in the short call option decays well below the upcoming $.50 dividend payment by March 29th (the business day prior to the ex-div date), then it is possible that the call options owner would exercise early and call the Western Digital shares away to capture the dividend.
The transactions were:
03/14/2016 Bought 300 WDC shares @ $48.23
03/02/2016 Sold 3 WDC Apr2016 $45.00 Call options @ $4.43
Note: a simultaneous buy/write transaction was executed.
03/30/2016 Upcoming ex-dividend of $.50 per share
Two possible overall performance results (including commissions) for this Western Digital covered calls position are as follows:
Stock Purchase Cost: $14,476.95
= ($48.23*300+$7.95 commission)
Net Profit:
(a) Options Income: +$1,326.75
= ($4.43*300 shares) - $2.25 commissions
(b) Dividend Income (If option exercised early on business day prior to Mar 30th ex-div date): +$0.00; or
(b) Dividend Income (If WDC assigned at Apr2016 expiration): +$150.00
= ($.50 dividend per share x 300 shares)
(c) Capital Appreciation (If WDC assigned early on Mar 29th): -$976.95
+($45.00-$48.23)*300 - $7.95 commissions; or
(c) Capital Appreciation (If WDC assigned at $45.00 at Apr2016 expiration): -$976.95
+($45.00-$48.23)*300 - $7.95 commissions
+($45.00-$48.23)*300 - $7.95 commissions; or
(c) Capital Appreciation (If WDC assigned at $45.00 at Apr2016 expiration): -$976.95
+($45.00-$48.23)*300 - $7.95 commissions
Total Net Profit (If option exercised on day prior to Mar 30th ex-dividend date): +$349.80
= (+$1,326.75 +$0.00 -$976.95); or
Total Net Profit (If WDC assigned at $45.00 at Apr2016 expiration): +$499.80
= (+$1,326.75 +$150.00 -$976.95)
1. Absolute Return [If option exercised on Mar 29th (business day prior to ex-dividend date)]: +2.4%
= +$349.80/$14,476.95
Annualized Return (If option exercised early): +55.1%
= (+$349.80/$14,476.95)*(365/16 days); OR
2. Absolute Return (If WDC assigned at $45.00 at Apr2016 expiration): +3.5%
= +$499.80/$14,476.95
Annualized Return: +38.2%
= (+$499.80/$14,476.95)*(365/33 days)
In this instance, early assignment provides a higher annualized return, so early assignment is preferable; but either outcome would provide a very attractive return-on-investment result for this investment. These returns will be achieved as long as the stock is above the $45.00 strike price at assignment. If the stock declines below the strike price at expiration, the breakeven price of $43.30 ($48.23 -$.50 -$4.43) provides 10.2% downside protection below today's purchase price.
The Covered Calls Advisor has established a set of eleven criteria to evaluate potential covered calls investments using a dividend capture strategy. The minimum threshold to establish a position is that at least nine of these eleven criteria must be achieved. As detailed below, for this Western Digital Corporation position, all eleven criteria were achieved.