1. Cummins Inc. (CMI)- Position Closed
11/09/2015 Bought 200 CMI shares @ $103.97
11/09/2015 Sold 2 CMI Nov2015 $102.00 Call options @ $3.12
11/18/2015 Ex-dividend of $.975 per share
11/20/2015 2 CMI Nov2015 $102 Call options expired
Note: price of CMI was $98.70 upon Nov2015 options expiration
11/23/2015 Sold 200 CMI shares @ $99.27
The overall performance result (including commissions) for this Cummins (CMI) covered calls position was as follows:
Stock Purchase Cost: $20,802.95
= ($103.97*200+$8.95 commission)
Net Profit:
(a) Options Income: +$613.55
= ($3.12*200 shares) - $10.45 commissions
(b) Dividend Income: +$195.00
= ($.975 dividend per share x 200 shares)
(c) Capital Appreciation (Stock sold at $99.27): -$948.95
+($99.27 - $103.97)*200 - $8.95 commissions
+($99.27 - $103.97)*200 - $8.95 commissions
Total Net Profit: -$140.40
= (+$613.55 +$195.00 -$948.95)
Absolute Return (If stock assigned at $102.00 at Nov2015 expiration): -0.7%
= -$140.40/$20,802.95
Annualized Return (If stock assigned): -17.6%
= (-$140.40/$20,802.95)*(365/14 days)