- The Alcoa Inc. investment will yield a +2.0% absolute return in 27 days (which is equivalent to a +26.4% annualized return-on-investment) if AA closes above the $15.00 strike price on the Mar2015 options expiration date.
- The Community Health Systems Inc. investment will yield a +2.4% absolute return in 27 days (which is equivalent to a +32.7% annualized return-on-investment) if CYH closes above the $46.00 strike price on the Mar2015 options expiration date.
- The YRC Worldwide Inc. investment will yield a +9.2% absolute return in 27 days (which is equivalent to a +124.8% annualized return-on-investment) if YRCW closes above the $20.00 strike price on the Mar2015 options expiration date.
The transaction was as follows:
02/23/2015 Sold 3 AA Mar2015 $15.00 100% cash-secured Put options @ $.33
Note: The price of AA was $15.47 when this transaction was executed.
A possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $4,500.00
= $15.00*300
Net Profit:
(a) Options Income: +$87.80
= ($.33*300 shares) - $11.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If AA is above $15.00 strike price at Mar2015 expiration): +$0.00
= ($15.00-$15.00)*300 shares
Total Net Profit (If AA is above $15.00 strike price at Mar2015 options expiration): +$87.80
= (+$87.80 +$0.00 +$0.00)
Absolute Return (If AA is above $15.00 strike price at Mar2015 options expiration): +2.0%
= +$87.80/$4,500.00
Annualized Return: +26.4%
= (+$87.80/$4,500.00)*(365/27 days)
The downside 'breakeven price' at expiration is at $14.67 ($15.00 - $.33), which is 5.2% below the current market price of $15.47.
The 'crossover price' at expiration is $15.80 ($15.47 + $.33). This is the price above which it would have been more profitable to simply buy-and-hold AA until March 20th (the Mar2015 options expiration date) rather than selling these Put options.
2. Community Health Systems Inc. (CYH) -- New Position
The transaction was as follows:
02/23/2015 Sold 3 CYH Mar2015 $46.00 100% cash-secured Put options @ $1.15
Note: The price of CYH was $47.68 when this transaction was executed.
A possible overall performance result (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $13,800.00
= $46.00*300
Net Profit:
(a) Options Income: +$333.80
= ($1.15*300 shares) - $11.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If CYH is above $46.00 strike price at Mar2015 expiration): +$0.00
= ($46.00-$46.00)*300 shares
Total Net Profit (If CYH is above $46.00 strike price at Mar2015 options expiration): +$333.80
= (+$333.80 +$0.00 +$0.00)
Absolute Return (If CYH is above $46.00 strike price at Mar2015 options expiration): +2.4%
= +$333.80/$13,800.00
Annualized Return (If CYH is above $46.00 at expiration): +32.7%
= (+$333.80/$13,800.00)*(365/27 days)
The downside 'breakeven price' at expiration is at $44.85 ($46.00 - $1.15), which is 5.9% below the current market price of $47.68.
The 'crossover price' at expiration is $48.83 ($47.68 + $1.15). This is the price above which it would have been more profitable to simply buy-and-hold CYH until March 20th (the Mar2015 options expiration date) rather than selling these Put options.
3. YRC Worldwide Inc. (YRCW) -- New Position
The transaction was as follows:
02/23/2015 Sold 4 YRCW Mar2015 $20.00 100% cash-secured Put options @ $1.30
Note: The price of YRCW was $19.67 when this transaction was executed.
Two possible overall performance results (including commissions) would be as follows:
100% Cash-Secured Cost Basis: $8,000.00
= $20.00*400
Net Profit:
(a) Options Income: +$508.05
= ($1.30*400 shares) - $11.95 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If YRCW stock price is unchanged at $19.67 at Mar2015 expiration): -$132.00
= ($19.67-$20.00)*400 shares; or
(c) Capital Appreciation (If YRCW is above $20.00 strike price at Mar2015 expiration): +$0.00
= ($20.00-$20.00)*400 shares
1. Total Net Profit (If YRCW is unchanged at $19.67 at Mar2015 options expiration): +$606.80
= (+$738.80 +$0.00 -$132.00); or
2. Total Net Profit (If YRCW is above $20.00 strike price at Mar2015 options expiration): +$738.80
= (+$738.80 +$0.00 +$0.00)
1. Absolute Return (If YRCW is unchanged at $19.67 at Mar2015 options expiration): +7.6%
= +$606.80/$8,000.00
Annualized Return: +102.5%
= (+$606.80/$18,000.00)*(365/27 days); or
2. Absolute Return (If YRCW is above $20.00 strike price at Mar2015 options expiration): +9.2%
= +$738.80/$18,000.00
Annualized Return: +124.8%
= (+$738.80/$18,000.00)*(365/27 days)
The downside 'breakeven price' at expiration is at $18.37 ($19.67 - $1.30), which is 9.2% below the current market price of $19.67.
The 'crossover price' at expiration is $20.97 ($19.67 + $1.30). This is the price above which it would have been more profitable to simply buy-and-hold YRCW until March 20th (the Mar2015 options expiration date) rather than selling these Put options.