As detailed below, this investment will yield a +1.0% absolute return in 11 days (which is equivalent to a +34.0% annualized return-on-investment) if Apple closes at the $108.50 price when this position was established today. If it rises to close above the $112.00 strike price, a +4.6% absolute return (equivalent to a +152.5% annualized return-on-investment) will be achieved.
The details are provided below.
1. Apple Inc. (AAPL)
The transaction was as follows:
01/21/2015 Sold 2 Apple Inc. Jan 30, 2015 $112.00 Puts @ $5.20
Note: The price of AAPL was $108.50 when this transaction was executed
The Covered Calls Advisor does not use margin, so the return-on-investment information on this position and some potential results shown below reflect the fact that this position was established using 100% cash securitization for the two Put options sold.
The purchase cost (including commissions) for this transaction was as follows:
100% Cash-Secured Cost Basis: $22,400.00
= $112.00*200
Note: the price of AAPL was $108.50 when these Put options were sold.
Net Profit:
(a) Options Income: +$1,029.55
= ($5.20*200 shares) - $10.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If AAPL closes unchanged at $108.50 at Jan 30th, 2015 expiration): -$800.00
= ($108.50 if price unchanged at expiration -$112.00 cash-secured cost basis)*200 shares; OR
(c) Capital Appreciation (If AAPL closes above $112.00 strike price at Jan 30th, 2015 expiration): +$0.00
= ($112.00 liquidation price if assigned -$112.00 cash-secured cost basis)*200 shares
1. Total Net Profit (If AAPL closes unchanged at $108.50 at Jan 30th, 2015 expiration): +$229.55
= (+$1,029.55 options income +$0.00 dividend income -$800.00 capital appreciation); OR
2. Total Net Profit (AAPL closed above $112.00 strike so the short options expired worthless): +$1,029.55
= (+$1,029.55 options income +$0.00 dividend income +$0.00 capital appreciation)
1. Absolute Return (If AAPL closes unchanged at $108.50 at Jan 30th, 2015 expiration): +1.0%
= +$229.55/$22,400.00
Annualized Return: +34.0%
= (+$229.55/$22,400.00)*(365/11 days); OR
2. Absolute Return (If AAPL closes above $112.00 strike price at Jan 30th, 2015 expiration): +4.6%
= +$1,029.55/$22,400.00
Annualized Return: +152.5%
= (+$1,029.55/$22,400.00)*(365/11 days)