
09/19/2011 Bought 100 shares AAPL at $396.544
09/19/2011 Sold 1 AAPL Oct2011 $410 Call Option @ $10.15
Two possible overall performance results(including commissions) for this Apple Inc.(AAPL) transaction would be as follows:
Stock Purchase Cost: $39,663.35
= ($396.544*100+$8.95 commission)
Net Profit:
(a) Options Income: +$1,005.30
= (100*$10.15 - $9.70 commissions)
(b) Dividend Income: $0.00
(c) Capital Appreciation (If stock unchanged at $396.544 at expiration): -$8.95
= ($396.544-$396.544)*100 - $8.95 commissions
(c) Capital Appreciation (If stock assigned at $410.00): +$1,336.65
= ($410.00-$396.544)*100 - $8.95 commissions
Total Net Profit (If stock price unchanged at expiration): +$996.35
= (+$1,005.30 +$0.00 -$8.95)
Total Net Profit (If stock assigned at $410.00): +$2,341.95
= (+$1,005.30 +$0.00 +$1,336.65)
1. Absolute Return (If stock unchanged at $396.544 at expiration): +2.5%
= +$996.35/$39,663.35
Annualized Return (If stock unchanged at expiration): +26.2%
= (+$996.35/$39,663.35)*(365/35 days)
2. Absolute Return (If stock assigned at $410.00 at expiration): +5.9%
= +$2,341.95/$39,663.35
Annualized Return (If stock assigned at $410.00): +61.6%
= (+$2,341.95/$39,663.35)*(365/35 days)

09/19/2011 Bought 400 shares IP at $26.978
09/19/2011 Sold 4 IP Oct2011 $28 Calls @ $1.18
Two possible overall performance results(including commissions) for this International Paper Co.(IP) transaction would be as follows:
Stock Purchase Cost: $10,800.15
= ($26.978*400+$8.95 commission)
Net Profit:
(a) Options Income: +$463.05
= (400*$1.18 - $11.95 commissions)
(b) Dividend Income: $0.00
(c) Capital Appreciation (If stock unchanged at $26.978 at expiration): -$8.95
= ($26.978-$26.978)*400 - $8.95 commissions
(c) Capital Appreciation (If stock assigned at $28.00): +$399.85
= ($28.00-$26.978)*400 - $8.95 commissions
Total Net Profit (If stock price unchanged at expiration): +$454.10
= (+$463.05 +$0.00 -$8.95)
Total Net Profit (If stock assigned at $28.00): +$862.90
= (+$463.05 +$0.00 +$399.85)
1. Absolute Return (If stock unchanged at $26.978 at expiration): +4.2%
= +$454.10/$10,800.15
Annualized Return (If stock unchanged at expiration): +43.8%
= (+$454.10/$10,800.15)*(365/35 days)
2. Absolute Return (If stock assigned at $28.00 at expiration): +8.0%
= +$862.90/$10,800.15
Annualized Return (If stock assigned at $28.00): +83.3%
= (+$862.90/$10,800.15)*(365/35 days)

09/19/2011 Bought 300 shares BTU at $44.208
09/19/2011 Sold 3 BTU Oct2011 $47 Calls @ $1.67
Two possible overall performance results(including commissions) for this Peabody Energy Corp.(BTU) transaction would be as follows:
Stock Purchase Cost: $13,271.35
= ($44.208*300+$8.95 commission)
Net Profit:
(a) Options Income: +$489.80
= (300*$1.67 - $11.20 commissions)
(b) Dividend Income: $0.00
(c) Capital Appreciation (If stock unchanged at $44.208 at expiration): -$8.95
= ($44.208-$44.208)*300 - $8.95 commissions
(c) Capital Appreciation (If stock assigned at $47.00): +$828.65
= ($47.00-$44.208)*300 - $8.95 commissions
Total Net Profit (If stock price unchanged at expiration): +$480.85
= (+$489.80 +$0.00 -$8.95)
Total Net Profit (If stock assigned at $47.00): +$1,318.45
= (+$489.80 +$0.00 +$828.65)
1. Absolute Return (If stock unchanged at $44.208 at expiration): +3.6%
= +$480.85/$13,271.35
Annualized Return (If stock unchanged at expiration): +37.8%
= (+$480.85/$13,271.35)*(365/35 days)
2. Absolute Return (If stock assigned at $47.00 at expiration): +9.9%
= +$1,318.45/$13,271.35
Annualized Return (If stock assigned at $47.00): +103.6%
= (+$1,318.45/$13,271.35)*(365/35 days)