1. CommScope Holdings Co. Inc. (COMM) -- Position Closed
The transactions were as follows:
07/10/2019 Sold 5 COMM August 16th, 2019 $15.00 100% Cash-Secured Put options @ $.80
Note: the price of CommScope stock was $15.56 when this transaction was executed.
08/16/2019 Stock was below strike price at expiration, so 5 Put options expired and 500 shares of CommScope were purchased at $15.00 per share.
09/11/2019 Sold 5 COMM Sept 20, 2019 $13.00 Call options at $.40 per share
Note: the price of COMM stock was $13.01 when these Calls were sold
9/20/2019 5 COMM Call options expired
11/7/2019 Sold 5 Dec. 20, 2019 $15.00 Call options at $.70 per share to continue existing Covered Calls position.
12/20/2019 5 Dec 20th, 2019 Call options expired with stock below $15.00 strike price.
12/26/2019 Sold 500 CommScope shares at $14.08
The overall performance result (including commissions) for this CommScope Holdings Covered Calls position was as follows:
Covered Calls Cost Basis: $7,508.30
= $15.00 *500 shares + $8.30 commission
Net Profit Components:
(a) Options Income: +$946.65
= ($.80 +$.40 +$.70) * 500 shares - $3.35 commission
(b) Dividend Income: +$0.00
(c) Capital Appreciation: -$460.00
=($14.08-$15.00)* 500 shares
=($14.08-$15.00)* 500 shares
Total Net Profit: +$486.65
= (+$946.65 options income +$0.00 dividend income -$460.00 capital appreciation)
Absolute Return: +6.5%
Absolute Return: +6.5%
= +$486.65/$7,508.30
Annualized Return: +14.0%
= (+$486.65/$7,508.30)*(365/169 days)
2. Marathon Petroleum Corp. (MPC) -- Closed Position
The transactions were:
11/14/2019 Bought 200 Marathon Petroleum shares @ $64.65
11/14/2019 Sold 2 MPC 12/20/2019 $62.50 Call options @ $3.40
Note: a simultaneous buy/write transaction was executed and the implied volatility in the option was 31.3.
11/19/2019 Upcoming quarterly ex-dividend of $.53 per share
12/20/2019 2 Dec 20th, 2019 Call options expired with stock below $62.50 strike price.
12/26/2019 Sold 200 Marathon Petroleum Corp. shares at $61.1432
The overall performance result (including commissions) for this Marathon Petroleum Covered Calls position was as follows:
Covered Calls Cost Basis: $12,250.00
= ($64.65 - $3.40) *200 shares
Net Profit Components:
(a) Options Income: +$678.66
= ($3.40 *200 shares) - $1.34 commissions
(b) Dividend Income: +$106.00
= ($.53 dividend per share x 200 shares)
(c) Capital Appreciation: -$701.36
+($61.1432 -$64.65)*200 shares
+($61.1432 -$64.65)*200 shares
Total Net Profit: +$83.30
= (+$678.66 options income +$106.00 dividend income -$701.36 capital appreciation)
Absolute Return: +0.7%
= +$83.30/$12,250.00
Annualized Return: +5.9%
= (+$83.30/$12,250.00)*(365/42 days)