Today, the Covered Calls Advisor established a 100% Cash-Secured Put position in Amazon.com Inc.(Ticker Symbol AMZN) with a Dec2016 expiration and at the $750.00 strike price. As detailed below, this investment will provide a +1.1% absolute return in 18 days (which is equivalent to a +23.0% annualized return) if Amazon.com stock closes at or above $750.00 at options expiration on Dec 16th. Given the Covered Calls Advisor's current 'Slightly Bearish' overall
market outlook, one out-of-the-money Put option was sold
with the strike price of $750.00 below the stock price at
$769.70 when these options were sold.
Note: This potential result exceeds the Covered Calls Advisor's
desired threshold of >20% annualized return-on-investment.
Details of this transaction along with a potential return-on-investment result are:
Amazon.com Inc. (AMZN)
The transaction is as follows:
11/29/2016 Sold 1 Dec2016 $750.00 Put @ $8.60
Note: The price of Amazon.com stock was $769.70 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and some potential results shown below reflect the fact that this position was established using 100% cash securitization for the Put option sold.
A possible overall performance result (including commissions) for this Amazon.com transaction would be as follows:
100% Cash-Secured Cost Basis: $75,000.00 = $750.00 * 100 shares
Net Profit:
(a) Options Income: +$851.30
= ($8.60*100 shares) - $8.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If AMZN closes above $750.00 at Dec2016 expiration): +$0.00
= ($750.00-$750.00)*100 shares
Total Net Profit (If AMZN is above $750.00 strike price at Dec2016 options expiration):+$851.30
= (+$851.30 +$0.00 +$0.00)
Absolute Return (If AMZN is above $750.00 at Dec2016 options expiration and Put option thus expire worthless): +1.1%
= +$851.30/$75,000.00
Annualized Return (If AMZN is above $750.00 at expiration): +23.0%
= (+$851.30/$75,000.00)*(365/18 days)
The downside 'breakeven price' at expiration is at $741.40 ($750.00 - $8.60), which is 3.7% below the current market price of $769.70.
Using the Black-Scholes Options Pricing Model in the Schwab
Hypothetical Options Pricing Calculator, the probability of
making a profit (if held until the Dec 16th, 2016 options expiration) for
this Amazon.com short Pus position is 67.5%. This compares with a
probability of
profit of 50.3% for a buy-and-hold of Amazon.com stock over the same
time period.
Using this probability of profit of 67.5%, the Expected Value annualized
ROI of this investment (if held until expiration) is +15.5% (+23.0% *
67.5%).
The 'crossover price' at expiration is $778.30 ($769.70 + $8.60). This is the price above which it would have been more profitable to simply buy-and-hold Amazon.com stock until Dec 16th (the Dec2016 options expiration date) rather than selling this short Put option.
Search This Blog
Tuesday, November 29, 2016
Monday, November 21, 2016
Update on Four Open Positions from Nov2016 Options Expiration
The four positions that ended at Nov2016 options expiration with the
price of the stock below the strike price were Agnico Eagle Mines (500
shares), Alibaba Group (400 shares), Facebook (300 shares), and Hanes
Brands (1,000 shares). Today, two positions (Alibaba and Agnico Eagle Mines) were continued by establishing covered calls. December 2016 call options were sold against the long shares in these companies. Shares held in the other two stocks (Facebook and Hanes Brands) were sold today. The transactions associated with each of these positions are detailed below.
I. Covered Calls Continuation Transactions -- Agnico Eagle Mines and Alibaba
Agnico Eagle Mines
The transactions to-date are:
10/26/2016 Bought 500 shares Agnico Eagle Mines Ltd.(AEM) @ $48.07
10/26/2016 Sold 5 AEM Nov2016 $46.00 Call options @ $3.12
11/18/2016 5 AEM Call options expired with AEM stock below strike price
11/21/2016 Sold 5 AEM Dec2016 $45.00 Call options @ $1.20
Note: price of AEM stock was $43.27 when these Dec2016 options were sold
Alibaba Group Holding
The transactions to-date are:
10/26/2016 Sold 4 Alibaba (BABA) Nov2016 $95.00 100% Cash-Secured Put options @ $1.25
11/18/2016 4 BABA Puts assigned and 400 shares of Alibaba purchased at $95.00
11/21/2016 Sold 4 BABA Dec2016 $95.00 Call options @ $2.26
Note: the price of BABA was $94.27 when these Call options were sold
The return-on-investment results for these two positions will be detailed when these positions are closed.
II. Two Positions Closed -- Facebook Inc. and Hanes Brands Inc.
The Covered Calls Advisor closed these two holdings today by selling the stock owned in each. Details of the transactions and the associated results are as follows:
Facebook Inc.
The transactions history for this position was as follows:
10/26/2016 Sold 3 Facebook (FB) Nov2016 $125.00 100% Cash-Secured Put options @ $2.22
11/18/2016 3 FB Puts assigned and 300 shares of Facebook purchased at $125.00
11/21/2016 Sold 300 Facebook shares @ $121.67
The overall performance result (including commissions) was as follows:
100% Cash-Secured Cost Basis: $37,500.00
= $125.00*300
Net Profit:
(a) Options Income: +$655.80
= ($2.22*300 shares) - $10.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: -$999.00
= ($121.67-$125.00)*300 shares
Total Net Profit: -$343.20
= (+$655.80 options income +$0.00 dividend income -$999.00 capital appreciation)
Absolute Return: -0.9%
= -$343.20/$37,500.00
Annualized Return: -12.8%
= (-$343.20/$37,500.00)*(365/26 days)
Hanes Brands Inc.
The transactions history for this position was as follows:
10/09/2016 Sold 10 Hanes Brands Inc.(HBI) Nov2016 $25.00 100% Cash-Secured Put options @ $.90
11/18/2016 10 Hanes Puts assigned and 1,000 shares of Hanes stock purchased at $25.00
11/21/2016 Sold 1,000 Hanes shares @ $24.49
The overall performance result (including commissions) was as follows:
100% Cash-Secured Cost Basis: $25,000.00
= $25.00*1,000
Net Profit:
(a) Options Income: +$884.55
= ($.90*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: -$510.00
= ($24.49-$25.00)*1,000 shares
Total Net Profit: +$374.55
= (+$884.55 options income +$0.00 dividend income -$510.00 capital appreciation)
Absolute Return: +1.5%
= +$374.55/$25,000.00
Annualized Return: +12.7%
= (+$374.55/$25,000.00)*(365/43 days)
I. Covered Calls Continuation Transactions -- Agnico Eagle Mines and Alibaba
Agnico Eagle Mines
The transactions to-date are:
10/26/2016 Bought 500 shares Agnico Eagle Mines Ltd.(AEM) @ $48.07
10/26/2016 Sold 5 AEM Nov2016 $46.00 Call options @ $3.12
11/18/2016 5 AEM Call options expired with AEM stock below strike price
11/21/2016 Sold 5 AEM Dec2016 $45.00 Call options @ $1.20
Note: price of AEM stock was $43.27 when these Dec2016 options were sold
Alibaba Group Holding
The transactions to-date are:
10/26/2016 Sold 4 Alibaba (BABA) Nov2016 $95.00 100% Cash-Secured Put options @ $1.25
11/18/2016 4 BABA Puts assigned and 400 shares of Alibaba purchased at $95.00
11/21/2016 Sold 4 BABA Dec2016 $95.00 Call options @ $2.26
Note: the price of BABA was $94.27 when these Call options were sold
The return-on-investment results for these two positions will be detailed when these positions are closed.
II. Two Positions Closed -- Facebook Inc. and Hanes Brands Inc.
The Covered Calls Advisor closed these two holdings today by selling the stock owned in each. Details of the transactions and the associated results are as follows:
Facebook Inc.
The transactions history for this position was as follows:
10/26/2016 Sold 3 Facebook (FB) Nov2016 $125.00 100% Cash-Secured Put options @ $2.22
11/18/2016 3 FB Puts assigned and 300 shares of Facebook purchased at $125.00
11/21/2016 Sold 300 Facebook shares @ $121.67
The overall performance result (including commissions) was as follows:
100% Cash-Secured Cost Basis: $37,500.00
= $125.00*300
Net Profit:
(a) Options Income: +$655.80
= ($2.22*300 shares) - $10.20 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: -$999.00
= ($121.67-$125.00)*300 shares
Total Net Profit: -$343.20
= (+$655.80 options income +$0.00 dividend income -$999.00 capital appreciation)
Absolute Return: -0.9%
= -$343.20/$37,500.00
Annualized Return: -12.8%
= (-$343.20/$37,500.00)*(365/26 days)
Hanes Brands Inc.
The transactions history for this position was as follows:
10/09/2016 Sold 10 Hanes Brands Inc.(HBI) Nov2016 $25.00 100% Cash-Secured Put options @ $.90
11/18/2016 10 Hanes Puts assigned and 1,000 shares of Hanes stock purchased at $25.00
11/21/2016 Sold 1,000 Hanes shares @ $24.49
The overall performance result (including commissions) was as follows:
100% Cash-Secured Cost Basis: $25,000.00
= $25.00*1,000
Net Profit:
(a) Options Income: +$884.55
= ($.90*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation: -$510.00
= ($24.49-$25.00)*1,000 shares
Total Net Profit: +$374.55
= (+$884.55 options income +$0.00 dividend income -$510.00 capital appreciation)
Absolute Return: +1.5%
= +$374.55/$25,000.00
Annualized Return: +12.7%
= (+$374.55/$25,000.00)*(365/43 days)
Sunday, November 20, 2016
November 2016 Option Expiration Results
The Covered Calls Advisor Portfolio (CCAP) contained nine positions with November 2016 expirations. Five of the nine positions were closed out at the options expiration this past Friday. For the remaining four positions, the price of the stock closed below the strike price; so the options
expired and the associated long shares will remain in the Covered Calls Advisor
Portfolio until these shares are either sold or continuation covered calls positions established by selling Dec2016 call options against the shares owned. The results for these nine positions are presented below.
I. For the five closed positions:
The overall average annualized return-on-investment for these five closed positions was +26.3%. The return-on-investment results for each position was:
Below are two examples that demonstrate how the returns shown above are calculated. The Apple Inc. details are provided to show calculations for a Covered Calls position and the Alibaba Group Holding Ltd details are an example for a 100% Cash-Secured Puts position.
The cash now available in the Covered Calls Advisor Portfolio from the closing of these five positions will be retained until new covered calls and/or 100% cash-secured puts positions are established. Any new positions established in the near future with this available cash will be posted on this site on the same day the transactions occur.
Apple Inc. -- Example of Covered Calls Position Closed at Expiration
The transactions were as follows:
11/01/2016 Bought 300 Apple Inc. shares @ $112.56
11/01/2016 Sold 3 AAPL Nov2016 $110.00 Call options @ $3.13
Note: this was a simultaneous buy/write transaction.
11/18/2016 Apple covered calls postion closed
Note: the price of AAPL was $110.04 at Nov2016 options expiration.
The overall performance result (including commissions) was as follows:
Bought 300 shares AAPL: $33,775.95
= $112.56*300 + $7.95 commission
Net Profit:
(a) Options Income: +$936.75
= ($3.13*300 shares) - $2.25 commissions
(b) Dividend Income: +$171.00 = $.57 * 300 shares
(c) Capital Appreciation (AAPL closed above $110.00 strike price at Nov2016 expiration): -$775.95
= ($110.00-$112.56)*300 shares - $7.95 commissions
Total Net Profit (AAPL closed above $110.00 strike price at Nov2016 options expiration): +$331.80
= (+$936.75 options income +$171.00 dividends -$775.95 capital appreciation)
Absolute Return: +1.0%
= +$331.80/$33,775.95
Annualized Return: +19.9%
= (+$331.80/$33,775.95)*(365/18 days)
Alibaba -- Example of 100% Cash-Secured Puts Position Closed at Expiration
The transaction was as follows:
11/11/2016 Sold 2 BABA 100% cash-secured $90.00 Put options with Nov2016 expirations @ $.77
Note: the price of Alibaba was $92.74 today when this transaction was executed.
11/18/2016 Alibaba Puts expired with price of stock above the $90 strike price
Note: the price of BABA was $93.39 at Nov2016 options expiration.
The performance result (including commissions) was as follows:
100% Cash-Secured Cost Basis: $18,000.00
= $90.00*200
Net Profit:
(a) Options Income: +$144.55
= ($.77 * 200 shares) - $9.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (BABA closed above $90.00 strike price at Nov2016 expiration): +$0.00
= ($90.00 -$90.00)*200 shares
Total Net Profit: +$144.55
= (+$144.55 options income +$0.00 dividend income +$0.00 capital appreciation)
Absolute Return: +0.8%
= +$144.55/$18,000.00
Annualized Return: +36.6%
= (+$144.55/$18,000.00)*(365/8 days)
II. For the four continuing positions:
The four positions that ended at Nov2016 options expiration with the price of the stock below the strike price were Agnico Eagle Mines (500 shares), Alibaba Group (400 shares), Facebook (300 shares), and Hanes Brands (1,000 shares).
These positions are included in the listing of the current Covered Calls Advisor Portfolio shown in the right sidebar on this page. For each of these four positions, the options expired and the long shares will remain in the Portfolio until they are either sold or new Covered Calls are established by selling associated Dec2016 options against the stock currently held. In either case, transactions and overall position results will be posted on this site on the same day they occur.
I. For the five closed positions:
The overall average annualized return-on-investment for these five closed positions was +26.3%. The return-on-investment results for each position was:
- Alibaba Group Holding Ltd = +0.8% absolute return (+36.6% annualized return)
- Apple Inc. = +1.0% absolute return (+19.9% annualized return)
- Celgene Corp. = +1.8% absolute return (+22.2% annualized return)
- Deutsche Bank AG = +2.0% absolute return (+18.9% annualized return)
- JetBlu Airways Corp. = +1.7% absolute return (+33.9% annualized return)
Below are two examples that demonstrate how the returns shown above are calculated. The Apple Inc. details are provided to show calculations for a Covered Calls position and the Alibaba Group Holding Ltd details are an example for a 100% Cash-Secured Puts position.
The cash now available in the Covered Calls Advisor Portfolio from the closing of these five positions will be retained until new covered calls and/or 100% cash-secured puts positions are established. Any new positions established in the near future with this available cash will be posted on this site on the same day the transactions occur.
Apple Inc. -- Example of Covered Calls Position Closed at Expiration
The transactions were as follows:
11/01/2016 Bought 300 Apple Inc. shares @ $112.56
11/01/2016 Sold 3 AAPL Nov2016 $110.00 Call options @ $3.13
Note: this was a simultaneous buy/write transaction.
11/18/2016 Apple covered calls postion closed
Note: the price of AAPL was $110.04 at Nov2016 options expiration.
The overall performance result (including commissions) was as follows:
Bought 300 shares AAPL: $33,775.95
= $112.56*300 + $7.95 commission
Net Profit:
(a) Options Income: +$936.75
= ($3.13*300 shares) - $2.25 commissions
(b) Dividend Income: +$171.00 = $.57 * 300 shares
(c) Capital Appreciation (AAPL closed above $110.00 strike price at Nov2016 expiration): -$775.95
= ($110.00-$112.56)*300 shares - $7.95 commissions
Total Net Profit (AAPL closed above $110.00 strike price at Nov2016 options expiration): +$331.80
= (+$936.75 options income +$171.00 dividends -$775.95 capital appreciation)
Absolute Return: +1.0%
= +$331.80/$33,775.95
Annualized Return: +19.9%
= (+$331.80/$33,775.95)*(365/18 days)
Alibaba -- Example of 100% Cash-Secured Puts Position Closed at Expiration
The transaction was as follows:
11/11/2016 Sold 2 BABA 100% cash-secured $90.00 Put options with Nov2016 expirations @ $.77
Note: the price of Alibaba was $92.74 today when this transaction was executed.
11/18/2016 Alibaba Puts expired with price of stock above the $90 strike price
Note: the price of BABA was $93.39 at Nov2016 options expiration.
The performance result (including commissions) was as follows:
100% Cash-Secured Cost Basis: $18,000.00
= $90.00*200
Net Profit:
(a) Options Income: +$144.55
= ($.77 * 200 shares) - $9.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (BABA closed above $90.00 strike price at Nov2016 expiration): +$0.00
= ($90.00 -$90.00)*200 shares
Total Net Profit: +$144.55
= (+$144.55 options income +$0.00 dividend income +$0.00 capital appreciation)
Absolute Return: +0.8%
= +$144.55/$18,000.00
Annualized Return: +36.6%
= (+$144.55/$18,000.00)*(365/8 days)
II. For the four continuing positions:
The four positions that ended at Nov2016 options expiration with the price of the stock below the strike price were Agnico Eagle Mines (500 shares), Alibaba Group (400 shares), Facebook (300 shares), and Hanes Brands (1,000 shares).
These positions are included in the listing of the current Covered Calls Advisor Portfolio shown in the right sidebar on this page. For each of these four positions, the options expired and the long shares will remain in the Portfolio until they are either sold or new Covered Calls are established by selling associated Dec2016 options against the stock currently held. In either case, transactions and overall position results will be posted on this site on the same day they occur.
Friday, November 18, 2016
Established a 100% Cash-Secured Puts Position in Noble Energy, Inc.
Today, the Covered Calls Advisor established a 100% Cash-Secured Puts position in Noble Energy, Inc.(Ticker Symbol NBL) with a Dec2016 expiration and at the $32.50 strike price. As detailed below, this investment will provide a +1.8% absolute return in 29 days (which is equivalent to a +23.2% annualized return) if Noble Energy stock closes at or above $32.50 at options expiration on Dec 16th. Given the Covered Calls Advisor's current 'Slightly Bearish' overall
market outlook, five out-of-the-money Put options were sold
with the strike price of $32.50 below the stock price of
$34.95 when these options were sold.
Note: This potential result exceeds the Covered Calls Advisor's desired threshold of >20% annualized return-on-investment.
Details of this transaction along with a potential return-on-investment result are:
Noble Energy, Inc. (NBL)
The transaction is as follows:
11/18/2016 Sold 5 Dec2016 $32.50 Puts @ $.60
Note: The price of Noble Energy was $34.95 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and some potential results shown below reflect the fact that this position was established using 100% cash securitization for the five Put options sold.
A possible overall performance result (including commissions) for this Noble Energy transaction would be as follows:
100% Cash-Secured Cost Basis: $16,250.00 = $32.50*500
Net Profit:
(a) Options Income: +$288.30
= ($.60*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If NBL closes above $32.50 at Dec2016 expiration): +$0.00
= ($32.50-$32.50)*500 shares
Total Net Profit (If NBL is above $32.50 strike price at Dec2016 options expiration):+$288.30
= (+$288.30 +$0.00 +$0.00)
Absolute Return (If NBL is above $32.50 at Dec2016 options expiration and Put options thus expire worthless): +1.8%
= +$288.30/$16,250.00
Annualized Return (If NBL is above $32.50 at expiration): +23.2%
= (+$288.30/$16,250.00)*(365/29 days)
The downside 'breakeven price' at expiration is at $31.90 ($32.50 - $.60), which is 8.7% below the current market price of $34.95.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Dec 16th, 2016 options expiration) for this Noble Energy short Puts position is 76%. This compares with a probability of profit of 50.2% for a buy-and-hold of Noble Energy stock over the same time period. Using this probability of profit of 76%, the Expected Value annualized ROI of this investment (if held until expiration) is +17.6% (+23.2% * 76%).
The 'crossover price' at expiration is $35.55 ($34.95 + $.60). This is the price above which it would have been more profitable to simply buy-and-hold Noble Energy stock until Dec 16th (the Dec2016 options expiration date) rather than holding these short Put options.
Note: This potential result exceeds the Covered Calls Advisor's desired threshold of >20% annualized return-on-investment.
Details of this transaction along with a potential return-on-investment result are:
Noble Energy, Inc. (NBL)
The transaction is as follows:
11/18/2016 Sold 5 Dec2016 $32.50 Puts @ $.60
Note: The price of Noble Energy was $34.95 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and some potential results shown below reflect the fact that this position was established using 100% cash securitization for the five Put options sold.
A possible overall performance result (including commissions) for this Noble Energy transaction would be as follows:
100% Cash-Secured Cost Basis: $16,250.00 = $32.50*500
Net Profit:
(a) Options Income: +$288.30
= ($.60*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If NBL closes above $32.50 at Dec2016 expiration): +$0.00
= ($32.50-$32.50)*500 shares
Total Net Profit (If NBL is above $32.50 strike price at Dec2016 options expiration):+$288.30
= (+$288.30 +$0.00 +$0.00)
Absolute Return (If NBL is above $32.50 at Dec2016 options expiration and Put options thus expire worthless): +1.8%
= +$288.30/$16,250.00
Annualized Return (If NBL is above $32.50 at expiration): +23.2%
= (+$288.30/$16,250.00)*(365/29 days)
The downside 'breakeven price' at expiration is at $31.90 ($32.50 - $.60), which is 8.7% below the current market price of $34.95.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Dec 16th, 2016 options expiration) for this Noble Energy short Puts position is 76%. This compares with a probability of profit of 50.2% for a buy-and-hold of Noble Energy stock over the same time period. Using this probability of profit of 76%, the Expected Value annualized ROI of this investment (if held until expiration) is +17.6% (+23.2% * 76%).
The 'crossover price' at expiration is $35.55 ($34.95 + $.60). This is the price above which it would have been more profitable to simply buy-and-hold Noble Energy stock until Dec 16th (the Dec2016 options expiration date) rather than holding these short Put options.
Labels:
Transactions -- Purchase
Thursday, November 17, 2016
Established a 100% Cash-Secured Puts Position in Agnico Eagle Mines Ltd.
On Wednesday (November 16th), the Covered Calls Advisor established a 100% Cash-Secured Puts position in Agnico Eagle Mines Ltd. (Ticker Symbol AEM) with a Dec2016 expiration and at the $43.00 strike price. As detailed below, this investment will provide a +4.5% absolute return in 31 days (which is equivalent to a +52.8% annualized return) if Agnico Eagle stock closes at or above $43.00 at options expiration on Dec 16th. Given the Covered Calls Advisor's current 'Slightly Bearish' overall
market outlook, slightly out-of-the-money Put options were sold
with the strike price of $43.00 below the stock purchase price of
$43.93.
This Dec2016 position is the second position established in AEM. About 3 weeks ago, a Nov2016 postion was established at the $46.00 strike price. Both current positions are now listed in the Covered Calls Advisor Portfolio Holdings in the right sidebar of this page.
This transaction was executed with the price of gold at $1,227. This advisor agrees with Goldman Sachs, who has called gold at current levels a 'strategic buying opportunity', despite the very strong likelihood that the Fed will raise by 1/4% at their December meeting. In sympathy with the recent decline of the gold price, AEM's stock has plummeted by 13% in the last week. Understandably, the implied volatility of the Put options selected has soared to 46.8, a level that provides us option sellers a very attractive profit potential if the downward gold price trend reverses (or even just stabilizes).
Details of this transaction along with a potential return-on-investment result are:
Agnico Eagle Mines Ltd. (AEM)
The transaction is as follows:
11/16/2016 Sold 5 Dec2016 $43.00 Puts @ $1.95
Note: The price of Agnico Eagle was $43.93 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and some potential results shown below reflect the fact that this position was established using 100% cash securitization for the five Put options sold.
A possible overall performance result (including commissions) for this Agnico Eagle Mines transaction would be as follows:
100% Cash-Secured Cost Basis: $21,500.00 = $43.00*500
Net Profit:
(a) Options Income: +$963.30
= ($1.95*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If AEM close above $43.00 at Dec2016 expiration): +$0.00
= ($43.00-$43.00)*500 shares
Total Net Profit (If AEM is above $43.00 strike price at Dec2016 options expiration):+$963.30
= (+$963.30 +$0.00 +$0.00)
Absolute Return (If AEM is above $43.00 at Dec2016 options expiration and Put options thus expire worthless): +4.5%
= +$963.30/$21,500.00
Annualized Return (If AEM is above $43.00 at expiration): +52.8%
= (+$963.30/$21,500.00)*(365/31 days)
The downside 'breakeven price' at expiration is at $41.05 ($43.00 - $1.95), which is 6.6% below the current market price of $43.93.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Dec 16th, 2016 options expiration) for this Agnico Eagle short Puts position is 62%. This compares with a probability of profit of 50.3% for a buy-and-hold of Agnico Eagle stock over the same time period. Using this probability of profit of 68%, the Expected Value annualized ROI of this investment (if held until expiration) is +32.7% (+52.8% * 62%).
The 'crossover price' at expiration is $45.88 ($43.93 + $1.95). This is the price above which it would have been more profitable to simply buy-and-hold Agnico Eagle Mines Ltd. stock until Dec 16th (the Dec2016 options expiration date) rather than holding these short Put options.
This Dec2016 position is the second position established in AEM. About 3 weeks ago, a Nov2016 postion was established at the $46.00 strike price. Both current positions are now listed in the Covered Calls Advisor Portfolio Holdings in the right sidebar of this page.
This transaction was executed with the price of gold at $1,227. This advisor agrees with Goldman Sachs, who has called gold at current levels a 'strategic buying opportunity', despite the very strong likelihood that the Fed will raise by 1/4% at their December meeting. In sympathy with the recent decline of the gold price, AEM's stock has plummeted by 13% in the last week. Understandably, the implied volatility of the Put options selected has soared to 46.8, a level that provides us option sellers a very attractive profit potential if the downward gold price trend reverses (or even just stabilizes).
Details of this transaction along with a potential return-on-investment result are:
Agnico Eagle Mines Ltd. (AEM)
The transaction is as follows:
11/16/2016 Sold 5 Dec2016 $43.00 Puts @ $1.95
Note: The price of Agnico Eagle was $43.93 when this transaction was executed.
The Covered Calls Advisor does not use margin, so the detailed information on this position and some potential results shown below reflect the fact that this position was established using 100% cash securitization for the five Put options sold.
A possible overall performance result (including commissions) for this Agnico Eagle Mines transaction would be as follows:
100% Cash-Secured Cost Basis: $21,500.00 = $43.00*500
Net Profit:
(a) Options Income: +$963.30
= ($1.95*500 shares) - $11.70 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If AEM close above $43.00 at Dec2016 expiration): +$0.00
= ($43.00-$43.00)*500 shares
Total Net Profit (If AEM is above $43.00 strike price at Dec2016 options expiration):+$963.30
= (+$963.30 +$0.00 +$0.00)
Absolute Return (If AEM is above $43.00 at Dec2016 options expiration and Put options thus expire worthless): +4.5%
= +$963.30/$21,500.00
Annualized Return (If AEM is above $43.00 at expiration): +52.8%
= (+$963.30/$21,500.00)*(365/31 days)
The downside 'breakeven price' at expiration is at $41.05 ($43.00 - $1.95), which is 6.6% below the current market price of $43.93.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Dec 16th, 2016 options expiration) for this Agnico Eagle short Puts position is 62%. This compares with a probability of profit of 50.3% for a buy-and-hold of Agnico Eagle stock over the same time period. Using this probability of profit of 68%, the Expected Value annualized ROI of this investment (if held until expiration) is +32.7% (+52.8% * 62%).
The 'crossover price' at expiration is $45.88 ($43.93 + $1.95). This is the price above which it would have been more profitable to simply buy-and-hold Agnico Eagle Mines Ltd. stock until Dec 16th (the Dec2016 options expiration date) rather than holding these short Put options.
Labels:
Transactions -- Purchase
Friday, November 11, 2016
Established New Position in Alibaba Group Holding Ltd.
Today, the Covered Calls Advisor established a new position in Alibaba Group Holding Ltd. (ticker symbol BABA) by selling two Nov2016 Put options at the $90.00 strike price. This position is a conservative one since it was established when the price of Alibaba was $92.74 (3.0% downside protection to the strike price) and exactly one week remaining until the options expiration date.
As detailed below, the Alibaba Group Holding Ltd. investment will yield a +0.8% absolute return in 8 days (which is equivalent to a +36.6% annualized return-on-investment) if Alibaba stock closes above the $90.00 strike price on the Nov 18th options expiration date.
Today was Alibaba's annual Singles Day, and they transacted an incredible $17.73 billion (yes that's Billion -- with a B), an increase of 24% above the same day last year.
The Covered Calls Advisor does not use margin, so the detailed information on this position and these results shown below reflect that this position was established using 100% cash securitization for the two Put options sold.
The implied volatility in the options was 35 when this position was established; so the $.77 price per share received when the Puts were sold is a nice premium to receive for us option sellers.
1. Alibaba Group Holding Ltd (BABA) --
The transaction was as follows:
11/11/2016 Sold 2 BABA 100% cash-secured $90.00 Put options with Nov2016 expirations @ $.77
Note: the price of Alibaba was $92.74 today when this transaction was executed.
A potential performance result (including commissions) could be as follows:
100% Cash-Secured Cost Basis: $18,000.00
= $90.00*200
Net Profit:
(a) Options Income: +$144.55
= ($.77 * 200 shares) - $9.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BABA closes above $90.00 strike price at Nov2016 expiration): +$0.00
= ($90.00 -$90.00)*200 shares
Total Net Profit: +$144.55
= (+$144.55 options income +$0.00 dividend income +$0.00 capital appreciation)
Absolute Return: +0.8%
= +$144.55/$18,000.00
Annualized Return: +36.6%
= (+$144.55/$18,000.00)*(365/8 days)
The downside 'breakeven price' at expiration is at $89.23 ($90.00 - $.77), which is 3.8% below the current market price of $92.74.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Nov 18th, 2016 options expiration) for this Alibaba short Puts position is 72%. This compares with a probability of profit of 50.0% for a buy-and-hold of this Alibaba stock over the same time period. Using this probability of profit of 74%, the expected value annualized return-on-investment (if held until expiration) is +26.4% (+36.6% maximum potential annualized return on investment * 72%), an attractive risk/reward profile for this somewhat conservative investment.
The 'crossover price' at expiration is $93.51 ($92.74 + $.77). This is the price above which it would have been more profitable to simply buy-and-hold Alibaba stock until the Nov2016 options expiration date rather than selling these Put options.
As detailed below, the Alibaba Group Holding Ltd. investment will yield a +0.8% absolute return in 8 days (which is equivalent to a +36.6% annualized return-on-investment) if Alibaba stock closes above the $90.00 strike price on the Nov 18th options expiration date.
Today was Alibaba's annual Singles Day, and they transacted an incredible $17.73 billion (yes that's Billion -- with a B), an increase of 24% above the same day last year.
The Covered Calls Advisor does not use margin, so the detailed information on this position and these results shown below reflect that this position was established using 100% cash securitization for the two Put options sold.
The implied volatility in the options was 35 when this position was established; so the $.77 price per share received when the Puts were sold is a nice premium to receive for us option sellers.
The transaction was as follows:
11/11/2016 Sold 2 BABA 100% cash-secured $90.00 Put options with Nov2016 expirations @ $.77
Note: the price of Alibaba was $92.74 today when this transaction was executed.
A potential performance result (including commissions) could be as follows:
100% Cash-Secured Cost Basis: $18,000.00
= $90.00*200
Net Profit:
(a) Options Income: +$144.55
= ($.77 * 200 shares) - $9.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BABA closes above $90.00 strike price at Nov2016 expiration): +$0.00
= ($90.00 -$90.00)*200 shares
Total Net Profit: +$144.55
= (+$144.55 options income +$0.00 dividend income +$0.00 capital appreciation)
Absolute Return: +0.8%
= +$144.55/$18,000.00
Annualized Return: +36.6%
= (+$144.55/$18,000.00)*(365/8 days)
The downside 'breakeven price' at expiration is at $89.23 ($90.00 - $.77), which is 3.8% below the current market price of $92.74.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Nov 18th, 2016 options expiration) for this Alibaba short Puts position is 72%. This compares with a probability of profit of 50.0% for a buy-and-hold of this Alibaba stock over the same time period. Using this probability of profit of 74%, the expected value annualized return-on-investment (if held until expiration) is +26.4% (+36.6% maximum potential annualized return on investment * 72%), an attractive risk/reward profile for this somewhat conservative investment.
The 'crossover price' at expiration is $93.51 ($92.74 + $.77). This is the price above which it would have been more profitable to simply buy-and-hold Alibaba stock until the Nov2016 options expiration date rather than selling these Put options.
Labels:
Transactions -- Purchase
Thursday, November 10, 2016
Early Assignment of Eli Lilly and Company Covered Calls
The Covered Calls Advisor had an Eli Lilly and Company (ticker LLY) November 2016 covered
calls position at the $75 strike price. Early
this morning, I received email notification from my broker (Schwab) that the
4 LLY Call options were exercised early, so the 400 shares of Lilly stock in the Covered Calls Advisor Portfolio were assigned (i.e. sold)
at the $75 strike price.
Details of the transactions and results for this Eli Lilly covered calls position are provided below. The LLY shares had risen from $76.76 when purchased (on October 26th) to $78.39 at yesterday's market close. The time value remaining in the Call options had declined to $0.00 (based on the midpoint of the $3.20/$3.55 bid/ask spread at the market close yesterday) -- so it was expected that the owner of the Call options would exercise his/her option early in order to purchase the 400 shares and thus capture the dividend. In this advisor's experience, early assignment normally occurs only in those relatively deep-in-the-money positions when there is less than $.15 time value remaining near the end of trading on the day prior to the ex-div date.
As detailed below, the actual return-on-investment result for this closed position was a +1.3% absolute return (equivalent to +32.7% annualized return) for the 14 days holding period. This result was slightly better than the 30.4% annualized ROI that would have occurred if the covered calls had instead been held until expiration and if the options were exercised then.
The transactions history was as follows:
10/26/2016 Bought 400 LLY shares @ $76.76
10/26/2016 Sold 4 LLY Nov2016 $75.00 Call options @ $2.75
Note: a simultaneous buy/write transaction was executed.
11/10/2016 Quarterly ex-dividend of $.51 per share
11/09/2016 4 LLY Call options assigned and associated 400 LLY shares sold at $75.00 strike price. Note: the price of LLY stock was $78.39 at yesterday's market close.
The overall performance result (including commissions) for this Eli Lilly covered calls position was as follows:
Stock Purchase Cost: $30,711.95
= ($76.76*400+$7.95 commission)
Net Profit:
(a) Options Income: +$1,097.00
= ($2.75*400 shares) - $3.00 commissions
(b) Dividend Income (Call options exercised early on business day prior to Nov 10th ex-div date): +$0.00
The cash now available from the closing of this Lilly covered calls position will be retained in the Covered Calls Advisor Portfolio until new covered calls and/or 100% cash-secured puts positions are established. Any new positions will be posted on this site on the same day they occur.
Details of the transactions and results for this Eli Lilly covered calls position are provided below. The LLY shares had risen from $76.76 when purchased (on October 26th) to $78.39 at yesterday's market close. The time value remaining in the Call options had declined to $0.00 (based on the midpoint of the $3.20/$3.55 bid/ask spread at the market close yesterday) -- so it was expected that the owner of the Call options would exercise his/her option early in order to purchase the 400 shares and thus capture the dividend. In this advisor's experience, early assignment normally occurs only in those relatively deep-in-the-money positions when there is less than $.15 time value remaining near the end of trading on the day prior to the ex-div date.
The transactions history was as follows:
10/26/2016 Bought 400 LLY shares @ $76.76
10/26/2016 Sold 4 LLY Nov2016 $75.00 Call options @ $2.75
Note: a simultaneous buy/write transaction was executed.
11/10/2016 Quarterly ex-dividend of $.51 per share
11/09/2016 4 LLY Call options assigned and associated 400 LLY shares sold at $75.00 strike price. Note: the price of LLY stock was $78.39 at yesterday's market close.
The overall performance result (including commissions) for this Eli Lilly covered calls position was as follows:
Stock Purchase Cost: $30,711.95
= ($76.76*400+$7.95 commission)
Net Profit:
(a) Options Income: +$1,097.00
= ($2.75*400 shares) - $3.00 commissions
(b) Dividend Income (Call options exercised early on business day prior to Nov 10th ex-div date): +$0.00
(c) Capital Appreciation (Early assignment on Nov 9th): -$311.95
+($75.00 sale price - $76.76 purchase price)*400 shares - $7.95 commissions
+($75.00 sale price - $76.76 purchase price)*400 shares - $7.95 commissions
Total Net Profit (Call options exercised on day prior to Nov 10th ex-dividend date): +$385.05
= (+$1,097.00 options income +$0.00 dividend income -$711.95 capital appreciation)
Absolute Return: +1.3%
= +$385.05/$30,711.95
Annualized Return (Call options were exercised early): +32.7%
= (+$385.05/$30,711.95)*(365/14 days)The cash now available from the closing of this Lilly covered calls position will be retained in the Covered Calls Advisor Portfolio until new covered calls and/or 100% cash-secured puts positions are established. Any new positions will be posted on this site on the same day they occur.
Labels:
Transactions -- Purchase
Tuesday, November 8, 2016
Established Covered Calls Position in Blackstone Group LP
Today, a covered calls position was established in Blackstone Group LP (ticker symbol BX) with a Dec2016 expiration. Given the Covered Calls Advisor's current Slightly Bearish overall market outlook, an in-the-money covered calls position was established with the strike price of $23.00 below the stock purchase price of $23.59.
As detailed below, the potential returns are:
Blackstone Group LP: +2.3% absolute return in 39 days (equivalent to a +21.2% annualized return-on-investment)
Note: This potential result exceeds the Covered Calls Advisor's desired threshold of >20% annualized return-on-investment.
The transactions and a potential return-on-investment result is as follows:
1. Blackstone Group LP (BX) -- New Covered Calls Position
The transactions were as follows:
11/08/2016 Bought 1,000 Blackstone shares @ $23.59
11/08/2016 Sold 10 BX Dec2016 $23.00 Call options @ $1.14
Note: this was a simultaneous buy/write transaction.
A possible overall performance result (including commissions) would be as follows:
Bought 1,000 shares BX: $23,597.95
= $23.59*1,000 + $7.95 commission
Net Profit:
(a) Options Income: +$1,132.50
= ($1.14*1,000 shares) - $7.50 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BX is above $23.00 strike price at Dec2016 expiration): -$597.95
= ($23.00-$23.59)*1,000 shares - $7.95 commissions
Total Net Profit (If BX is above $23.00 strike price at Dec2016 options expiration): +$534.55
= (+$1,132.50 options income +$0.00 dividends -$597.95 capital appreciation)
Absolute Return (If BX remains above $23.00 strike price at Dec2016 options expiration): +2.3%
= +$534.55/$23,597.95
Annualized Return: +21.2%
= (+$534.55/$23,597.95)*(365/39 days)
The downside 'breakeven price' at expiration is at $22.45 ($23.59 - $1.14), which is 4.8% below the current market price of $23.59.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Dec 16th, 2016 options expiration) for this Blackstone Group covered calls position is 59%. This compares with a probability of profit of 50.2% for a buy-and-hold of Blackstone stock over the same time period. Using this probability of profit of 59%, the Expected Value annualized ROI of this investment (if held until expiration) is +12.5% (+21.2% * 59%).
The 'crossover price' at expiration is $24.73 ($23.59 + $1.14). This is the price above which it would have been more profitable to simply buy-and-hold Blackstone stock until Dec 16th (the Dec2016 options expiration date) rather than establishing this covered calls position.
As detailed below, the potential returns are:
Blackstone Group LP: +2.3% absolute return in 39 days (equivalent to a +21.2% annualized return-on-investment)
Note: This potential result exceeds the Covered Calls Advisor's desired threshold of >20% annualized return-on-investment.
The transactions and a potential return-on-investment result is as follows:
1. Blackstone Group LP (BX) -- New Covered Calls Position
The transactions were as follows:
11/08/2016 Bought 1,000 Blackstone shares @ $23.59
11/08/2016 Sold 10 BX Dec2016 $23.00 Call options @ $1.14
Note: this was a simultaneous buy/write transaction.
A possible overall performance result (including commissions) would be as follows:
Bought 1,000 shares BX: $23,597.95
= $23.59*1,000 + $7.95 commission
Net Profit:
(a) Options Income: +$1,132.50
= ($1.14*1,000 shares) - $7.50 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If BX is above $23.00 strike price at Dec2016 expiration): -$597.95
= ($23.00-$23.59)*1,000 shares - $7.95 commissions
Total Net Profit (If BX is above $23.00 strike price at Dec2016 options expiration): +$534.55
= (+$1,132.50 options income +$0.00 dividends -$597.95 capital appreciation)
Absolute Return (If BX remains above $23.00 strike price at Dec2016 options expiration): +2.3%
= +$534.55/$23,597.95
Annualized Return: +21.2%
= (+$534.55/$23,597.95)*(365/39 days)
The downside 'breakeven price' at expiration is at $22.45 ($23.59 - $1.14), which is 4.8% below the current market price of $23.59.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Dec 16th, 2016 options expiration) for this Blackstone Group covered calls position is 59%. This compares with a probability of profit of 50.2% for a buy-and-hold of Blackstone stock over the same time period. Using this probability of profit of 59%, the Expected Value annualized ROI of this investment (if held until expiration) is +12.5% (+21.2% * 59%).
The 'crossover price' at expiration is $24.73 ($23.59 + $1.14). This is the price above which it would have been more profitable to simply buy-and-hold Blackstone stock until Dec 16th (the Dec2016 options expiration date) rather than establishing this covered calls position.
Labels:
Transactions -- Purchase
Tuesday, November 1, 2016
Established Short 100% Cash-Secured Puts Position in JetBlue Airways Corp.
Today, the Covered Calls Advisor established a 100% cash-secured Puts position in JetBlue Airways Corp. (Symbol JBLU) by selling 10 Nov2016 Put options at the $17.00 strike price. This position indicates that the Covered Calls Advisor is willing to purchase JetBlue shares at $17.00 (for future covered calls investments) upon the market close on Nov 18th if the stock declines to below $17.00 at that time. This is a slightly conservative investment since JBLU stock was at $17.45 (2.6% above the strike price) when this position was established.
As detailed below, this investment will achieve a +1.7% absolute return in 18 days (which is equivalent to a +33.9% annualized return) if the JBLU stock price remains above $17.00 at the November 18th options expiration date.
This transaction and the associated potential return-on-investment result is detailed below.
1. JetBlue Airways Corp. (JBLU) -- New Position
The transaction was as follows:
11/01/2016 Sold 10 JBLU Nov2016 $17.00 Puts @ $.30
Note: The price of JBLU was $17.45 when this transaction was executed.
Note: The Covered Calls Advisor does not use margin, so the detailed information on this position and a potential result shown below reflect the fact that this position was established using 100% cash securitization for the ten Put options sold.
A possible overall performance result (including commissions) for this transaction would be as follows:
100% Cash-Secured Cost Basis: $17,000.00
= $17.00*1,000
Net Profit:
(a) Options Income: +$284.55
= ($.30*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If JBLU is above $17.00 strike price at Nov2016 expiration): +$0.00
= ($17.00-$17.00)*1,000 shares
Total Net Profit (If JBLU is above $17.00 strike price upon the Nov2016 options expiration): +$284.55
= (+$284.55 +$0.00 +$0.00)
Absolute Return (If JBLU is above $17.00 strike price at Nov2016 options expiration): +1.67%
= +$284.55/$17,000.00
Annualized Return: +33.9%
= (+$284.55/$17,000.00)*(365/18 days)
The downside 'breakeven price' at expiration is at $16.70 ($17.00 - $.30), which is 4.3% below the current market price.
The 'crossover price' at expiration is $17.75 ($17.45 + $.30). This is the price above which it would have been more profitable to simply buy-and-hold JetBlue stock until November 18th (the Nov2016 options expiration date) rather than holding this short Put options position.
As detailed below, this investment will achieve a +1.7% absolute return in 18 days (which is equivalent to a +33.9% annualized return) if the JBLU stock price remains above $17.00 at the November 18th options expiration date.
This transaction and the associated potential return-on-investment result is detailed below.
1. JetBlue Airways Corp. (JBLU) -- New Position
The transaction was as follows:
11/01/2016 Sold 10 JBLU Nov2016 $17.00 Puts @ $.30
Note: The price of JBLU was $17.45 when this transaction was executed.
Note: The Covered Calls Advisor does not use margin, so the detailed information on this position and a potential result shown below reflect the fact that this position was established using 100% cash securitization for the ten Put options sold.
A possible overall performance result (including commissions) for this transaction would be as follows:
100% Cash-Secured Cost Basis: $17,000.00
= $17.00*1,000
Net Profit:
(a) Options Income: +$284.55
= ($.30*1,000 shares) - $15.45 commissions
(b) Dividend Income: +$0.00
(c) Capital Appreciation (If JBLU is above $17.00 strike price at Nov2016 expiration): +$0.00
= ($17.00-$17.00)*1,000 shares
Total Net Profit (If JBLU is above $17.00 strike price upon the Nov2016 options expiration): +$284.55
= (+$284.55 +$0.00 +$0.00)
Absolute Return (If JBLU is above $17.00 strike price at Nov2016 options expiration): +1.67%
= +$284.55/$17,000.00
Annualized Return: +33.9%
= (+$284.55/$17,000.00)*(365/18 days)
The downside 'breakeven price' at expiration is at $16.70 ($17.00 - $.30), which is 4.3% below the current market price.
The 'crossover price' at expiration is $17.75 ($17.45 + $.30). This is the price above which it would have been more profitable to simply buy-and-hold JetBlue stock until November 18th (the Nov2016 options expiration date) rather than holding this short Put options position.
Labels:
Transactions -- Purchase
Established Covered Calls Position in Apple Inc.
Today, a covered calls position was established in Apple Inc. (ticker symbol AAPL) with a Nov2016 expiration. This covered calls position includes consideration of an upcoming $.57 quarterly dividend with an ex-div date of Nov. 3rd (the day after tomorrow). Given the Covered Calls Advisor's current Slightly Bearish overall market outlook, an in-the-money covered call position was established with the strike price of $110.00 below the stock purchase price of $112.56.
As detailed below, the potential returns are:
Apple Inc.: +1.0% absolute return in 18 days (equivalent to a +19.9% annualized return-on-investment)
Note: This potential result is very close to the Covered Calls Advisor's desired threshold of 20% annualized return-on-investment.
The transactions and a potential return-on-investment result is as follows:
1. Apple Inc. (AAPL) -- New Covered Calls Position
The transactions were as follows:
11/01/2016 Bought 300 Apple Inc. shares @ $112.56
11/01/2016 Sold 3 AAPL Nov2016 $110.00 Call options @ $3.13
Note: this was a simultaneous buy/write transaction.
A possible overall performance result (including commissions) would be as follows:
Bought 300 shares AAPL: $33,775.95
= $112.56*300 + $7.95 commission
Net Profit:
(a) Options Income: +$936.75
= ($3.13*300 shares) - $2.25 commissions
(b) Dividend Income: +$171.00 = $.57 * 300 shares
(c) Capital Appreciation (If AAPL is above $110.00 strike price at Nov2016 expiration): -$775.95
= ($110.00-$112.56)*300 shares - $7.95 commissions
Total Net Profit (If AAPL is above $110.00 strike price at Nov2016 options expiration): +$331.80
= (+$936.75 options income +$171.00 dividends -$775.95 capital appreciation)
Absolute Return (If AAPL is above $110.00 strike price at Jan2016 options expiration): +1.0%
= +$331.80/$33,775.95
Annualized Return: +19.9%
= (+$331.80/$33,775.95)*(365/18 days)
The downside 'breakeven price' at expiration is at $108.86 ($112.56 - $3.13 -$.57), which is 3.3% below the current market price of $112.56.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Nov 18th, 2016 options expiration) for this Apple Inc. covered calls position is 73%. This compares with a probability of profit of 50.3% for a buy-and-hold of Apple Inc. stock over the same time period. Using this probability of profit of 73%, the Expected Value annualized ROI of this investment (if held until expiration) is +14.5% (+19.9% * 73%).
The 'crossover price' at expiration is $115.12 ($112.56 + $3.13 - $.57). This is the price above which it would have been more profitable to simply buy-and-hold Apple stock until Nov 18th (the Nov2016 options expiration date) rather than establishing this covered calls position.
As detailed below, the potential returns are:
Apple Inc.: +1.0% absolute return in 18 days (equivalent to a +19.9% annualized return-on-investment)
Note: This potential result is very close to the Covered Calls Advisor's desired threshold of 20% annualized return-on-investment.
The transactions and a potential return-on-investment result is as follows:
1. Apple Inc. (AAPL) -- New Covered Calls Position
The transactions were as follows:
11/01/2016 Bought 300 Apple Inc. shares @ $112.56
11/01/2016 Sold 3 AAPL Nov2016 $110.00 Call options @ $3.13
Note: this was a simultaneous buy/write transaction.
A possible overall performance result (including commissions) would be as follows:
Bought 300 shares AAPL: $33,775.95
= $112.56*300 + $7.95 commission
Net Profit:
(a) Options Income: +$936.75
= ($3.13*300 shares) - $2.25 commissions
(b) Dividend Income: +$171.00 = $.57 * 300 shares
(c) Capital Appreciation (If AAPL is above $110.00 strike price at Nov2016 expiration): -$775.95
= ($110.00-$112.56)*300 shares - $7.95 commissions
Total Net Profit (If AAPL is above $110.00 strike price at Nov2016 options expiration): +$331.80
= (+$936.75 options income +$171.00 dividends -$775.95 capital appreciation)
Absolute Return (If AAPL is above $110.00 strike price at Jan2016 options expiration): +1.0%
= +$331.80/$33,775.95
Annualized Return: +19.9%
= (+$331.80/$33,775.95)*(365/18 days)
The downside 'breakeven price' at expiration is at $108.86 ($112.56 - $3.13 -$.57), which is 3.3% below the current market price of $112.56.
Using the Black-Scholes Options Pricing Model in the Schwab Hypothetical Options Pricing Calculator, the probability of making a profit (if held until the Nov 18th, 2016 options expiration) for this Apple Inc. covered calls position is 73%. This compares with a probability of profit of 50.3% for a buy-and-hold of Apple Inc. stock over the same time period. Using this probability of profit of 73%, the Expected Value annualized ROI of this investment (if held until expiration) is +14.5% (+19.9% * 73%).
The 'crossover price' at expiration is $115.12 ($112.56 + $3.13 - $.57). This is the price above which it would have been more profitable to simply buy-and-hold Apple stock until Nov 18th (the Nov2016 options expiration date) rather than establishing this covered calls position.
Labels:
Transactions -- Purchase
Subscribe to:
Posts (Atom)